[DNONCE] QoQ Annualized Quarter Result on 31-Mar-2019

Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -314.96%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 CAGR
Revenue 0 159,940 0 167,024 266,749 216,106 0 -
PBT 0 -6,684 0 -5,032 5,148 4,941 0 -
Tax 0 -626 0 -788 -2,388 -1,449 0 -
NP 0 -7,310 0 -5,820 2,760 3,492 0 -
-
NP to SH 0 -7,396 0 -5,576 2,594 3,415 0 -
-
Tax Rate - - - - 46.39% 29.33% - -
Total Cost 0 167,250 0 172,844 263,989 212,614 0 -
-
Net Worth 0 114,061 96,225 118,431 75,190 76,777 0 -
Dividend
31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 CAGR
Net Worth 0 114,061 96,225 118,431 75,190 76,777 0 -
NOSH 247,960 258,032 246,732 249,292 241,948 214,768 185,158 42.00%
Ratio Analysis
31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 CAGR
NP Margin 0.00% -4.57% 0.00% -3.48% 1.03% 1.62% 0.00% -
ROE 0.00% -6.48% 0.00% -4.71% 3.45% 4.45% 0.00% -
Per Share
31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 CAGR
RPS 0.00 64.50 0.00 67.69 138.36 106.96 0.00 -
EPS 0.00 -2.94 0.00 -2.24 1.31 1.75 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.46 0.39 0.48 0.39 0.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 249,292
31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 CAGR
RPS 0.00 18.41 0.00 19.22 30.70 24.87 0.00 -
EPS 0.00 -0.85 0.00 -0.64 0.30 0.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1313 0.1107 0.1363 0.0865 0.0884 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 CAGR
Date 31/07/19 28/06/19 30/04/19 29/03/19 31/12/18 30/11/18 28/09/18 -
Price 0.39 0.445 0.445 0.455 0.34 0.485 0.385 -
P/RPS 0.00 0.69 0.00 0.67 0.25 0.45 0.00 -
P/EPS 0.00 -14.92 0.00 -20.13 25.27 28.69 0.00 -
EY 0.00 -6.70 0.00 -4.97 3.96 3.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.97 1.14 0.95 0.87 1.28 0.00 -
Price Multiplier on Announcement Date
31/07/19 30/06/19 30/04/19 31/03/19 31/12/18 30/11/18 30/09/18 CAGR
Date - 20/08/19 - 28/05/19 22/02/19 31/01/19 - -
Price 0.00 0.37 0.00 0.60 0.495 0.50 0.00 -
P/RPS 0.00 0.57 0.00 0.89 0.36 0.47 0.00 -
P/EPS 0.00 -12.40 0.00 -26.55 36.79 29.58 0.00 -
EY 0.00 -8.06 0.00 -3.77 2.72 3.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.80 0.00 1.25 1.27 1.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment