[DNONCE] QoQ Annualized Quarter Result on 30-Sep-2018

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Sep-2018
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
Revenue 167,024 266,749 216,106 0 204,716 0 194,534 -16.72%
PBT -5,032 5,148 4,941 0 4,118 0 2,545 -
Tax -788 -2,388 -1,449 0 -1,340 0 -736 8.54%
NP -5,820 2,760 3,492 0 2,778 0 1,809 -
-
NP to SH -5,576 2,594 3,415 0 2,577 0 1,676 -
-
Tax Rate - 46.39% 29.33% - 32.54% - 28.92% -
Total Cost 172,844 263,989 212,614 0 201,938 0 192,725 -12.25%
-
Net Worth 118,431 75,190 76,777 0 72,211 0 70,003 88.00%
Dividend
31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
Net Worth 118,431 75,190 76,777 0 72,211 0 70,003 88.00%
NOSH 249,292 241,948 214,768 185,158 210,274 184,219 193,660 35.41%
Ratio Analysis
31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
NP Margin -3.48% 1.03% 1.62% 0.00% 1.36% 0.00% 0.93% -
ROE -4.71% 3.45% 4.45% 0.00% 3.57% 0.00% 2.39% -
Per Share
31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
RPS 67.69 138.36 106.96 0.00 110.56 0.00 105.60 -41.37%
EPS -2.24 1.31 1.75 0.00 1.39 0.00 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.39 0.38 0.00 0.39 0.00 0.38 32.37%
Adjusted Per Share Value based on latest NOSH - 185,158
31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
RPS 19.29 30.81 24.96 0.00 23.64 0.00 22.47 -16.74%
EPS -0.64 0.30 0.39 0.00 0.30 0.00 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1368 0.0868 0.0887 0.00 0.0834 0.00 0.0808 88.17%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
Date 29/03/19 31/12/18 30/11/18 28/09/18 30/08/18 29/06/18 31/05/18 -
Price 0.455 0.34 0.485 0.385 0.32 0.295 0.32 -
P/RPS 0.67 0.25 0.45 0.00 0.29 0.00 0.30 162.40%
P/EPS -20.13 25.27 28.69 0.00 22.99 0.00 35.17 -
EY -4.97 3.96 3.49 0.00 4.35 0.00 2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.87 1.28 0.00 0.82 0.00 0.84 15.92%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 CAGR
Date 28/05/19 22/02/19 31/01/19 - 29/10/18 - 25/07/18 -
Price 0.60 0.495 0.50 0.00 0.445 0.00 0.325 -
P/RPS 0.89 0.36 0.47 0.00 0.40 0.00 0.31 254.76%
P/EPS -26.55 36.79 29.58 0.00 31.97 0.00 35.72 -
EY -3.77 2.72 3.38 0.00 3.13 0.00 2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.27 1.32 0.00 1.14 0.00 0.86 56.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment