[DNONCE] QoQ Annualized Quarter Result on 31-May-2016 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ- -22.62%
YoY- -342.08%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Revenue 186,258 183,916 176,016 177,024 176,988 176,988 180,736 2.43%
PBT 1,248 6,176 -10,189 -4,425 -2,826 -2,826 428 135.51%
Tax -1,104 -1,884 -602 -1,557 -1,778 -1,778 -1,968 -37.04%
NP 144 4,292 -10,791 -5,982 -4,604 -4,604 -1,540 -
-
NP to SH -162 3,528 -10,614 -6,381 -5,204 -5,204 -1,848 -85.75%
-
Tax Rate 88.46% 30.51% - - - - 459.81% -
Total Cost 186,114 179,624 186,807 183,006 181,592 181,592 182,276 1.68%
-
Net Worth 74,925 66,599 57,357 66,823 70,470 0 37,714 73.23%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Net Worth 74,925 66,599 57,357 66,823 70,470 0 37,714 73.23%
NOSH 202,500 179,999 159,327 180,603 180,694 180,694 94,285 84.38%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
NP Margin 0.08% 2.33% -6.13% -3.38% -2.60% -2.60% -0.85% -
ROE -0.22% 5.30% -18.50% -9.55% -7.38% 0.00% -4.90% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 91.98 102.18 110.47 98.02 97.95 97.95 191.69 -44.44%
EPS -0.08 1.96 -5.88 -3.53 -2.88 -2.88 -1.96 -92.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.36 0.37 0.39 0.00 0.40 -6.04%
Adjusted Per Share Value based on latest NOSH - 180,495
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 21.51 21.24 20.33 20.44 20.44 20.44 20.87 2.44%
EPS -0.02 0.41 -1.23 -0.74 -0.60 -0.60 -0.21 -84.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.0769 0.0662 0.0772 0.0814 0.00 0.0436 73.04%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 -
Price 0.245 0.275 0.29 0.25 0.185 0.185 0.18 -
P/RPS 0.27 0.27 0.26 0.26 0.19 0.19 0.09 140.93%
P/EPS -306.25 14.03 -4.35 -7.08 -6.42 -6.42 -9.18 1556.74%
EY -0.33 7.13 -22.97 -14.13 -15.57 -15.57 -10.89 -93.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.74 0.81 0.68 0.47 0.00 0.45 35.87%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 26/04/17 25/01/17 26/10/16 29/07/16 27/04/16 - 29/01/16 -
Price 0.29 0.225 0.275 0.22 0.215 0.00 0.185 -
P/RPS 0.32 0.22 0.25 0.22 0.22 0.00 0.10 153.71%
P/EPS -362.50 11.48 -4.13 -6.23 -7.47 0.00 -9.44 1754.23%
EY -0.28 8.71 -24.22 -16.06 -13.40 0.00 -10.59 -94.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.61 0.76 0.59 0.55 0.00 0.46 52.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment