[SKBSHUT] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 29,064 39,311 35,417 36,488 0 0 0 -
PBT 868 11,348 10,536 11,268 0 0 0 -
Tax -304 -2,233 -2,824 -2,970 0 0 0 -
NP 564 9,115 7,712 8,298 0 0 0 -
-
NP to SH 564 9,115 7,712 8,298 0 0 0 -
-
Tax Rate 35.02% 19.68% 26.80% 26.36% - - - -
Total Cost 28,500 30,196 27,705 28,190 0 0 0 -
-
Net Worth 65,262 45,378 61,599 59,214 0 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 65,262 45,378 61,599 59,214 0 0 0 -
NOSH 40,285 28,011 39,999 40,009 0 0 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.94% 23.19% 21.77% 22.74% 0.00% 0.00% 0.00% -
ROE 0.86% 20.09% 12.52% 14.01% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 72.14 140.34 88.54 91.20 0.00 0.00 0.00 -
EPS 1.40 32.54 19.28 20.74 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.62 1.54 1.48 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.47 27.69 24.95 25.70 0.00 0.00 0.00 -
EPS 0.40 6.42 5.43 5.85 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4597 0.3197 0.4339 0.4171 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 - - - - -
Price 1.25 1.10 1.13 0.00 0.00 0.00 0.00 -
P/RPS 1.73 0.78 1.28 0.00 0.00 0.00 0.00 -
P/EPS 89.29 3.38 5.86 0.00 0.00 0.00 0.00 -
EY 1.12 29.58 17.06 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.68 0.73 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 23/05/01 22/03/01 - - - -
Price 1.70 1.32 1.13 0.00 0.00 0.00 0.00 -
P/RPS 2.36 0.94 1.28 0.00 0.00 0.00 0.00 -
P/EPS 121.43 4.06 5.86 0.00 0.00 0.00 0.00 -
EY 0.82 24.65 17.06 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.81 0.73 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment