[SKBSHUT] QoQ TTM Result on 31-Dec-2000 [#2]

Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 38,829 31,563 18,815 10,496 0 -
PBT 9,686 9,469 6,023 3,619 0 -
Tax -1,795 -1,720 -1,605 -927 0 -
NP 7,891 7,749 4,418 2,692 0 -
-
NP to SH 7,891 7,749 4,418 2,692 0 -
-
Tax Rate 18.53% 18.16% 26.65% 25.61% - -
Total Cost 30,938 23,814 14,397 7,804 0 -
-
Net Worth 65,262 45,719 61,528 59,199 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 65,262 45,719 61,528 59,199 0 -
NOSH 40,285 28,397 39,953 39,999 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 20.32% 24.55% 23.48% 25.65% 0.00% -
ROE 12.09% 16.95% 7.18% 4.55% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 96.38 111.15 47.09 26.24 0.00 -
EPS 19.59 27.29 11.06 6.73 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.61 1.54 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 27.35 22.23 13.25 7.39 0.00 -
EPS 5.56 5.46 3.11 1.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4597 0.3221 0.4334 0.417 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 27/09/01 29/06/01 30/03/01 - - -
Price 1.25 1.10 1.13 0.00 0.00 -
P/RPS 1.30 0.99 2.40 0.00 0.00 -
P/EPS 6.38 4.03 10.22 0.00 0.00 -
EY 15.67 24.81 9.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.68 0.73 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/11/01 - - - - -
Price 1.70 0.00 0.00 0.00 0.00 -
P/RPS 1.76 0.00 0.00 0.00 0.00 -
P/EPS 8.68 0.00 0.00 0.00 0.00 -
EY 11.52 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment