[SKBSHUT] QoQ Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -11.86%
YoY- 9860.0%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 70,224 50,059 49,170 48,546 39,536 40,693 40,722 43.75%
PBT 11,756 1,346 3,514 4,684 5,240 972 848 476.16%
Tax -296 -657 -646 -700 -720 -540 -349 -10.39%
NP 11,460 689 2,868 3,984 4,520 432 498 707.49%
-
NP to SH 11,460 689 2,868 3,984 4,520 432 498 707.49%
-
Tax Rate 2.52% 48.81% 18.38% 14.94% 13.74% 55.56% 41.16% -
Total Cost 58,764 49,370 46,302 44,562 35,016 40,261 40,224 28.72%
-
Net Worth 68,824 66,095 67,168 66,799 65,999 64,949 59,518 10.15%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 1,201 - - - - - -
Div Payout % - 174.42% - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 68,824 66,095 67,168 66,799 65,999 64,949 59,518 10.15%
NOSH 40,013 40,058 39,981 39,999 40,000 40,092 40,214 -0.33%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 16.32% 1.38% 5.83% 8.21% 11.43% 1.06% 1.22% -
ROE 16.65% 1.04% 4.27% 5.96% 6.85% 0.67% 0.84% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 175.50 124.97 122.98 121.37 98.84 101.50 101.26 44.23%
EPS 28.64 1.72 7.17 9.96 11.32 1.08 1.24 709.47%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.65 1.68 1.67 1.65 1.62 1.48 10.52%
Adjusted Per Share Value based on latest NOSH - 40,093
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 50.94 36.31 35.67 35.21 28.68 29.52 29.54 43.75%
EPS 8.31 0.50 2.08 2.89 3.28 0.31 0.36 709.16%
DPS 0.00 0.87 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4992 0.4794 0.4872 0.4845 0.4787 0.4711 0.4317 10.15%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.64 0.89 0.56 0.46 0.45 0.44 0.45 -
P/RPS 0.36 0.71 0.46 0.38 0.46 0.43 0.44 -12.51%
P/EPS 2.23 51.74 7.81 4.62 3.98 40.84 36.29 -84.40%
EY 44.75 1.93 12.81 21.65 25.11 2.45 2.76 539.51%
DY 0.00 3.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.54 0.33 0.28 0.27 0.27 0.30 14.99%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 30/08/07 30/05/07 27/02/07 05/12/06 30/08/06 31/05/06 -
Price 0.69 0.55 0.53 0.60 0.50 0.42 0.58 -
P/RPS 0.39 0.44 0.43 0.49 0.51 0.41 0.57 -22.33%
P/EPS 2.41 31.98 7.39 6.02 4.42 38.98 46.77 -86.12%
EY 41.51 3.13 13.53 16.60 22.60 2.57 2.14 620.62%
DY 0.00 5.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.33 0.32 0.36 0.30 0.26 0.39 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment