[SKBSHUT] YoY Quarter Result on 31-Mar-2006 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 444.66%
YoY- 114.1%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 14,601 12,077 12,605 9,453 6,731 8,164 6,779 13.62%
PBT 1,303 426 241 388 -2,524 244 274 29.64%
Tax -196 -139 -135 -33 6 -4 -91 13.62%
NP 1,107 287 106 355 -2,518 240 183 34.94%
-
NP to SH 1,107 287 106 355 -2,518 240 183 34.94%
-
Tax Rate 15.04% 32.63% 56.02% 8.51% - 1.64% 33.21% -
Total Cost 13,494 11,790 12,499 9,098 9,249 7,924 6,596 12.65%
-
Net Worth 71,135 69,358 68,492 59,033 59,090 65,219 63,564 1.89%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 71,135 69,358 68,492 59,033 59,090 65,219 63,564 1.89%
NOSH 39,963 39,861 40,769 39,887 40,031 39,999 39,782 0.07%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 7.58% 2.38% 0.84% 3.76% -37.41% 2.94% 2.70% -
ROE 1.56% 0.41% 0.15% 0.60% -4.26% 0.37% 0.29% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 36.54 30.30 30.92 23.70 16.81 20.41 17.04 13.54%
EPS 2.77 0.72 0.26 0.89 -6.29 0.60 0.46 34.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.74 1.68 1.48 1.4761 1.6305 1.5978 1.81%
Adjusted Per Share Value based on latest NOSH - 39,887
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 10.29 8.51 8.88 6.66 4.74 5.75 4.78 13.61%
EPS 0.78 0.20 0.07 0.25 -1.77 0.17 0.13 34.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5011 0.4886 0.4825 0.4159 0.4163 0.4594 0.4478 1.89%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.40 0.80 0.56 0.45 0.89 1.10 1.20 -
P/RPS 1.09 2.64 1.81 1.90 5.29 5.39 7.04 -26.70%
P/EPS 14.44 111.11 215.38 50.56 -14.15 183.33 260.87 -38.23%
EY 6.92 0.90 0.46 1.98 -7.07 0.55 0.38 62.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.46 0.33 0.30 0.60 0.67 0.75 -18.47%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 29/05/08 30/05/07 31/05/06 31/05/05 28/05/04 23/05/03 -
Price 0.37 0.80 0.53 0.58 1.05 0.95 1.08 -
P/RPS 1.01 2.64 1.71 2.45 6.24 4.65 6.34 -26.35%
P/EPS 13.36 111.11 203.85 65.17 -16.69 158.33 234.78 -37.95%
EY 7.49 0.90 0.49 1.53 -5.99 0.63 0.43 60.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.46 0.32 0.39 0.71 0.58 0.68 -17.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment