[SKBSHUT] QoQ Annualized Quarter Result on 31-Dec-2007 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -29.21%
YoY- 103.61%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 80,792 62,738 60,649 66,820 70,224 50,059 49,170 39.11%
PBT 7,124 4,109 6,580 9,020 11,756 1,346 3,514 59.97%
Tax -324 -1,232 -788 -908 -296 -657 -646 -36.79%
NP 6,800 2,877 5,792 8,112 11,460 689 2,868 77.52%
-
NP to SH 6,800 2,877 5,792 8,112 11,460 689 2,868 77.52%
-
Tax Rate 4.55% 29.98% 11.98% 10.07% 2.52% 48.81% 18.38% -
Total Cost 73,992 59,861 54,857 58,708 58,764 49,370 46,302 36.56%
-
Net Worth 70,000 68,423 69,600 69,199 68,824 66,095 67,168 2.78%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 1,200 - - - 1,201 - -
Div Payout % - 41.72% - - - 174.42% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 70,000 68,423 69,600 69,199 68,824 66,095 67,168 2.78%
NOSH 40,000 40,013 40,000 39,999 40,013 40,058 39,981 0.03%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 8.42% 4.59% 9.55% 12.14% 16.32% 1.38% 5.83% -
ROE 9.71% 4.20% 8.32% 11.72% 16.65% 1.04% 4.27% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 201.98 156.79 151.62 167.05 175.50 124.97 122.98 39.07%
EPS 17.00 7.19 14.48 20.28 28.64 1.72 7.17 77.52%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.75 1.71 1.74 1.73 1.72 1.65 1.68 2.75%
Adjusted Per Share Value based on latest NOSH - 39,966
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 57.73 44.83 43.33 47.74 50.18 35.77 35.13 39.13%
EPS 4.86 2.06 4.14 5.80 8.19 0.49 2.05 77.51%
DPS 0.00 0.86 0.00 0.00 0.00 0.86 0.00 -
NAPS 0.5002 0.4889 0.4973 0.4944 0.4918 0.4723 0.4799 2.79%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.38 0.80 0.80 0.72 0.64 0.89 0.56 -
P/RPS 0.19 0.51 0.53 0.43 0.36 0.71 0.46 -44.44%
P/EPS 2.24 11.13 5.52 3.55 2.23 51.74 7.81 -56.41%
EY 44.74 8.99 18.10 28.17 44.75 1.93 12.81 129.67%
DY 0.00 3.75 0.00 0.00 0.00 3.37 0.00 -
P/NAPS 0.22 0.47 0.46 0.42 0.37 0.54 0.33 -23.62%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 29/08/08 29/05/08 28/02/08 26/11/07 30/08/07 30/05/07 -
Price 0.27 0.41 0.80 0.85 0.69 0.55 0.53 -
P/RPS 0.13 0.26 0.53 0.51 0.39 0.44 0.43 -54.85%
P/EPS 1.59 5.70 5.52 4.19 2.41 31.98 7.39 -63.99%
EY 62.96 17.54 18.10 23.86 41.51 3.13 13.53 177.94%
DY 0.00 7.32 0.00 0.00 0.00 5.45 0.00 -
P/NAPS 0.15 0.24 0.46 0.49 0.40 0.33 0.32 -39.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment