[SKBSHUT] YoY Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 41.57%
YoY- 103.61%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 26,088 25,082 34,070 33,410 24,273 21,089 18,249 6.13%
PBT 1,169 686 2,927 4,510 2,342 249 -1,291 -
Tax -293 -73 -373 -454 -350 -229 -52 33.37%
NP 876 613 2,554 4,056 1,992 20 -1,343 -
-
NP to SH 876 613 2,554 4,056 1,992 20 -1,343 -
-
Tax Rate 25.06% 10.64% 12.74% 10.07% 14.94% 91.97% - -
Total Cost 25,212 24,469 31,516 29,354 22,281 21,069 19,592 4.29%
-
Net Worth 69,999 70,515 69,945 69,199 66,799 58,799 61,554 2.16%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 69,999 70,515 69,945 69,199 66,799 58,799 61,554 2.16%
NOSH 39,999 40,065 39,968 39,999 39,999 39,999 39,970 0.01%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.36% 2.44% 7.50% 12.14% 8.21% 0.09% -7.36% -
ROE 1.25% 0.87% 3.65% 5.86% 2.98% 0.03% -2.18% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 65.22 62.60 85.24 83.53 60.68 52.72 45.66 6.11%
EPS 2.19 1.53 6.39 10.14 4.98 0.05 -3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.76 1.75 1.73 1.67 1.47 1.54 2.15%
Adjusted Per Share Value based on latest NOSH - 39,966
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 18.38 17.67 24.00 23.54 17.10 14.86 12.86 6.13%
EPS 0.62 0.43 1.80 2.86 1.40 0.01 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4931 0.4967 0.4927 0.4875 0.4706 0.4142 0.4336 2.16%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.45 0.72 0.20 0.72 0.46 0.43 0.93 -
P/RPS 0.69 1.15 0.23 0.86 0.76 0.82 2.04 -16.52%
P/EPS 20.55 47.06 3.13 7.10 9.24 860.00 -27.68 -
EY 4.87 2.13 31.95 14.08 10.83 0.12 -3.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.41 0.11 0.42 0.28 0.29 0.60 -13.00%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 24/02/10 26/02/09 28/02/08 27/02/07 27/02/06 28/02/05 -
Price 0.43 0.76 0.48 0.85 0.60 0.49 0.90 -
P/RPS 0.66 1.21 0.56 1.02 0.99 0.93 1.97 -16.65%
P/EPS 19.63 49.67 7.51 8.38 12.05 980.00 -26.79 -
EY 5.09 2.01 13.31 11.93 8.30 0.10 -3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.43 0.27 0.49 0.36 0.33 0.58 -13.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment