[SKBSHUT] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 43.31%
YoY- -26.94%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 69,712 66,558 75,160 79,624 75,520 65,560 65,809 3.90%
PBT 5,900 24 3,620 4,702 3,576 3,665 3,465 42.45%
Tax -884 -983 -1,024 -976 -976 -488 -988 -7.12%
NP 5,016 -959 2,596 3,726 2,600 3,177 2,477 59.85%
-
NP to SH 5,064 -962 2,596 3,726 2,600 3,177 2,477 60.87%
-
Tax Rate 14.98% 4,095.83% 28.29% 20.76% 27.29% 13.32% 28.51% -
Total Cost 64,696 67,517 72,564 75,898 72,920 62,383 63,332 1.42%
-
Net Worth 82,799 84,799 84,799 84,399 83,199 82,799 81,199 1.30%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 82,799 84,799 84,799 84,399 83,199 82,799 81,199 1.30%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 7.20% -1.44% 3.45% 4.68% 3.44% 4.85% 3.76% -
ROE 6.12% -1.13% 3.06% 4.41% 3.13% 3.84% 3.05% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 174.28 166.40 187.90 199.06 188.80 163.90 164.52 3.90%
EPS 12.56 -2.40 6.49 9.32 6.48 7.94 6.19 60.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.12 2.12 2.11 2.08 2.07 2.03 1.30%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 49.11 46.89 52.95 56.09 53.20 46.18 46.36 3.90%
EPS 3.57 -0.68 1.83 2.62 1.83 2.24 1.75 60.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5833 0.5974 0.5974 0.5946 0.5861 0.5833 0.572 1.30%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.51 0.42 0.39 0.50 0.505 0.57 0.58 -
P/RPS 0.29 0.25 0.21 0.25 0.27 0.35 0.35 -11.75%
P/EPS 4.03 -17.46 6.01 5.37 7.77 7.18 9.36 -42.89%
EY 24.82 -5.73 16.64 18.63 12.87 13.93 10.68 75.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.18 0.24 0.24 0.28 0.29 -9.39%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 16/06/20 27/02/20 27/11/19 29/08/19 29/05/19 -
Price 0.55 0.45 0.40 0.475 0.47 0.525 0.64 -
P/RPS 0.32 0.27 0.21 0.24 0.25 0.32 0.39 -12.32%
P/EPS 4.34 -18.71 6.16 5.10 7.23 6.61 10.33 -43.81%
EY 23.02 -5.34 16.23 19.61 13.83 15.13 9.68 77.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.21 0.19 0.23 0.23 0.25 0.32 -10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment