[SKBSHUT] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -30.33%
YoY- 4.79%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 72,260 69,712 66,558 75,160 79,624 75,520 65,560 6.67%
PBT 5,924 5,900 24 3,620 4,702 3,576 3,665 37.52%
Tax -920 -884 -983 -1,024 -976 -976 -488 52.31%
NP 5,004 5,016 -959 2,596 3,726 2,600 3,177 35.18%
-
NP to SH 5,020 5,064 -962 2,596 3,726 2,600 3,177 35.47%
-
Tax Rate 15.53% 14.98% 4,095.83% 28.29% 20.76% 27.29% 13.32% -
Total Cost 67,256 64,696 67,517 72,564 75,898 72,920 62,383 5.11%
-
Net Worth 84,399 82,799 84,799 84,799 84,399 83,199 82,799 1.27%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 84,399 82,799 84,799 84,799 84,399 83,199 82,799 1.27%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.92% 7.20% -1.44% 3.45% 4.68% 3.44% 4.85% -
ROE 5.95% 6.12% -1.13% 3.06% 4.41% 3.13% 3.84% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 180.65 174.28 166.40 187.90 199.06 188.80 163.90 6.67%
EPS 12.52 12.56 -2.40 6.49 9.32 6.48 7.94 35.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.07 2.12 2.12 2.11 2.08 2.07 1.27%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 51.63 49.81 47.56 53.70 56.89 53.96 46.84 6.67%
EPS 3.59 3.62 -0.69 1.85 2.66 1.86 2.27 35.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6031 0.5916 0.6059 0.6059 0.6031 0.5945 0.5916 1.28%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.60 0.51 0.42 0.39 0.50 0.505 0.57 -
P/RPS 0.33 0.29 0.25 0.21 0.25 0.27 0.35 -3.82%
P/EPS 4.78 4.03 -17.46 6.01 5.37 7.77 7.18 -23.66%
EY 20.92 24.82 -5.73 16.64 18.63 12.87 13.93 30.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.20 0.18 0.24 0.24 0.28 0.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 27/08/20 16/06/20 27/02/20 27/11/19 29/08/19 -
Price 0.91 0.55 0.45 0.40 0.475 0.47 0.525 -
P/RPS 0.50 0.32 0.27 0.21 0.24 0.25 0.32 34.47%
P/EPS 7.25 4.34 -18.71 6.16 5.10 7.23 6.61 6.32%
EY 13.79 23.02 -5.34 16.23 19.61 13.83 15.13 -5.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.27 0.21 0.19 0.23 0.23 0.25 43.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment