[LIPO] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[LIPO] LIPO CORPORATION BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -11.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LIPO's Result
LIPO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/09/00 CAGR
Revenue 32,592 34,366 33,320 34,448 45,824 0 0 -
PBT 1,937 5,462 6,478 7,360 8,003 0 0 -
Tax -564 -380 -186 -348 -59 0 0 -
NP 1,373 5,082 6,292 7,012 7,944 0 0 -
-
NP to SH 1,373 5,082 6,292 7,012 7,944 0 0 -
-
Tax Rate 29.12% 6.96% 2.87% 4.73% 0.74% - - -
Total Cost 31,219 29,284 27,028 27,436 37,880 0 0 -
-
Net Worth 65,380 67,891 70,260 45,928 42,698 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/09/00 CAGR
Div 1,005 - - - 1,655 - - -
Div Payout % 73.26% - - - 20.83% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/09/00 CAGR
Net Worth 65,380 67,891 70,260 45,928 42,698 0 0 -
NOSH 50,293 50,290 52,433 35,060 33,100 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/09/00 CAGR
NP Margin 4.21% 14.79% 18.88% 20.36% 17.34% 0.00% 0.00% -
ROE 2.10% 7.49% 8.96% 15.27% 18.60% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/09/00 CAGR
RPS 64.80 68.34 63.55 98.25 138.44 0.00 0.00 -
EPS 2.73 10.11 12.00 20.00 24.00 0.00 0.00 -
DPS 2.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.30 1.35 1.34 1.31 1.29 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,060
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/09/00 CAGR
RPS 64.74 68.27 66.19 68.43 91.03 0.00 0.00 -
EPS 2.73 10.10 12.50 13.93 15.78 0.00 0.00 -
DPS 2.00 0.00 0.00 0.00 3.29 0.00 0.00 -
NAPS 1.2988 1.3487 1.3957 0.9124 0.8482 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/09/00 CAGR
Date 28/06/02 29/03/02 31/12/01 - - - - -
Price 1.78 2.71 7.90 0.00 0.00 0.00 0.00 -
P/RPS 2.75 3.97 12.43 0.00 0.00 0.00 0.00 -
P/EPS 65.20 26.81 65.83 0.00 0.00 0.00 0.00 -
EY 1.53 3.73 1.52 0.00 0.00 0.00 0.00 -
DY 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 2.01 5.90 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/09/00 CAGR
Date 02/09/02 30/05/02 28/02/02 29/11/01 17/10/01 - - -
Price 1.84 2.03 2.75 6.50 0.00 0.00 0.00 -
P/RPS 2.84 2.97 4.33 6.62 0.00 0.00 0.00 -
P/EPS 67.40 20.09 22.92 32.50 0.00 0.00 0.00 -
EY 1.48 4.98 4.36 3.08 0.00 0.00 0.00 -
DY 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.50 2.05 4.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment