[DEGEM] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[DEGEM] DEGEM BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 22455.56%
YoY- 157.42%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 137,029 131,860 136,722 135,476 161,971 156,894 151,730 -6.55%
PBT 6,272 4,657 8,948 3,016 4,300 2,328 1,418 168.72%
Tax -1,720 -1,290 -2,186 -984 -4,192 -2,545 -2,964 -30.35%
NP 4,552 3,366 6,762 2,032 108 -217 -1,546 -
-
NP to SH 4,413 3,354 6,506 2,012 -9 -248 -1,556 -
-
Tax Rate 27.42% 27.70% 24.43% 32.63% 97.49% 109.32% 209.03% -
Total Cost 132,477 128,493 129,960 133,444 161,863 157,111 153,276 -9.24%
-
Net Worth 253,814 251,197 252,505 249,889 248,580 248,580 247,272 1.75%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 253,814 251,197 252,505 249,889 248,580 248,580 247,272 1.75%
NOSH 134,000 134,000 134,000 134,000 134,000 134,000 134,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.32% 2.55% 4.95% 1.50% 0.07% -0.14% -1.02% -
ROE 1.74% 1.34% 2.58% 0.81% 0.00% -0.10% -0.63% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 104.74 100.79 104.50 103.55 123.80 119.92 115.97 -6.54%
EPS 3.37 2.56 4.98 1.52 -0.01 -0.19 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.92 1.93 1.91 1.90 1.90 1.89 1.75%
Adjusted Per Share Value based on latest NOSH - 134,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 102.26 98.40 102.03 101.10 120.87 117.09 113.23 -6.55%
EPS 3.29 2.50 4.86 1.50 -0.01 -0.19 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8941 1.8746 1.8844 1.8648 1.8551 1.8551 1.8453 1.75%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.07 1.03 1.02 1.05 1.05 1.09 1.05 -
P/RPS 1.02 1.02 0.98 1.01 0.85 0.91 0.91 7.88%
P/EPS 31.72 40.17 20.51 68.28 -15,263.73 -575.03 -88.29 -
EY 3.15 2.49 4.88 1.46 -0.01 -0.17 -1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.53 0.55 0.55 0.57 0.56 -1.19%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 20/11/19 30/08/19 23/05/19 25/02/19 21/11/18 28/08/18 -
Price 1.08 1.05 0.90 0.965 1.05 1.05 1.09 -
P/RPS 1.03 1.04 0.86 0.93 0.85 0.88 0.94 6.26%
P/EPS 32.02 40.95 18.10 62.75 -15,263.73 -553.93 -91.65 -
EY 3.12 2.44 5.53 1.59 -0.01 -0.18 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.47 0.51 0.55 0.55 0.58 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment