[DEGEM] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 55.59%
YoY- -110.41%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 135,476 161,971 156,894 151,730 151,216 192,437 185,541 -18.92%
PBT 3,016 4,300 2,328 1,418 560 21,429 16,020 -67.18%
Tax -984 -4,192 -2,545 -2,964 -4,016 -4,212 -4,390 -63.13%
NP 2,032 108 -217 -1,546 -3,456 17,217 11,629 -68.77%
-
NP to SH 2,012 -9 -248 -1,556 -3,504 17,188 12,028 -69.67%
-
Tax Rate 32.63% 97.49% 109.32% 209.03% 717.14% 19.66% 27.40% -
Total Cost 133,444 161,863 157,111 153,276 154,672 175,220 173,912 -16.20%
-
Net Worth 249,889 248,580 248,580 247,272 248,580 247,751 252,934 -0.80%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - 2,594 -
Div Payout % - - - - - - 21.57% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 249,889 248,580 248,580 247,272 248,580 247,751 252,934 -0.80%
NOSH 134,000 134,000 134,000 134,000 134,000 134,000 134,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.50% 0.07% -0.14% -1.02% -2.29% 8.95% 6.27% -
ROE 0.81% 0.00% -0.10% -0.63% -1.41% 6.94% 4.76% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 103.55 123.80 119.92 115.97 115.58 148.36 143.04 -19.39%
EPS 1.52 -0.01 -0.19 -1.18 -2.68 13.14 9.19 -69.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.91 1.90 1.90 1.89 1.90 1.91 1.95 -1.37%
Adjusted Per Share Value based on latest NOSH - 134,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 101.10 120.87 117.09 113.23 112.85 143.61 138.46 -18.92%
EPS 1.50 -0.01 -0.19 -1.16 -2.61 12.83 8.98 -69.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.94 -
NAPS 1.8648 1.8551 1.8551 1.8453 1.8551 1.8489 1.8876 -0.80%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.05 1.05 1.09 1.05 1.03 1.04 0.96 -
P/RPS 1.01 0.85 0.91 0.91 0.89 0.70 0.67 31.50%
P/EPS 68.28 -15,263.73 -575.03 -88.29 -38.46 7.85 10.35 252.15%
EY 1.46 -0.01 -0.17 -1.13 -2.60 12.74 9.66 -71.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.08 -
P/NAPS 0.55 0.55 0.57 0.56 0.54 0.54 0.49 8.01%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 25/02/19 21/11/18 28/08/18 25/05/18 28/02/18 23/11/17 -
Price 0.965 1.05 1.05 1.09 1.10 0.985 1.00 -
P/RPS 0.93 0.85 0.88 0.94 0.95 0.66 0.70 20.87%
P/EPS 62.75 -15,263.73 -553.93 -91.65 -41.07 7.43 10.78 223.93%
EY 1.59 -0.01 -0.18 -1.09 -2.43 13.45 9.27 -69.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
P/NAPS 0.51 0.55 0.55 0.58 0.58 0.52 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment