[AXTERIA] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -11.96%
YoY- -83.39%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 49,709 51,542 35,212 65,381 65,605 54,838 69,396 -19.89%
PBT 674 550 1,072 1,452 3,189 4,076 7,276 -79.43%
Tax -350 -182 -364 -3,888 -1,238 -1,716 -3,444 -78.13%
NP 324 368 708 -2,436 1,950 2,360 3,832 -80.64%
-
NP to SH 324 368 708 -2,436 1,950 2,360 3,832 -80.64%
-
Tax Rate 51.93% 33.09% 33.96% 267.77% 38.82% 42.10% 47.33% -
Total Cost 49,385 51,174 34,504 67,817 63,654 52,478 65,564 -17.17%
-
Net Worth 121,500 150,520 150,520 130,572 128,666 124,821 113,339 4.73%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 121,500 150,520 150,520 130,572 128,666 124,821 113,339 4.73%
NOSH 607,500 716,878 716,878 716,878 716,878 716,878 712,332 -10.04%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.65% 0.71% 2.01% -3.73% 2.97% 4.30% 5.52% -
ROE 0.27% 0.24% 0.47% -1.87% 1.52% 1.89% 3.38% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.18 7.19 4.91 10.52 10.71 9.23 12.86 -25.97%
EPS 0.05 0.06 0.08 -0.16 0.32 0.40 0.72 -83.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.21 0.21 0.21 0.21 0.21 -3.19%
Adjusted Per Share Value based on latest NOSH - 590,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.43 8.74 5.97 11.08 11.12 9.29 11.76 -19.85%
EPS 0.05 0.06 0.12 -0.41 0.33 0.40 0.65 -81.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2059 0.2551 0.2551 0.2213 0.2181 0.2116 0.1921 4.72%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.13 0.135 0.14 0.15 0.165 0.16 0.155 -
P/RPS 1.59 1.88 2.85 1.43 1.54 1.73 1.21 19.91%
P/EPS 243.75 262.94 141.73 -38.29 51.83 40.30 21.83 397.37%
EY 0.41 0.38 0.71 -2.61 1.93 2.48 4.58 -79.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.67 0.71 0.79 0.76 0.74 -8.26%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 29/08/24 20/05/24 28/02/24 24/11/23 25/08/23 30/05/23 -
Price 0.12 0.14 0.14 0.14 0.145 0.17 0.155 -
P/RPS 1.47 1.95 2.85 1.33 1.35 1.84 1.21 13.81%
P/EPS 225.00 272.68 141.73 -35.73 45.54 42.82 21.83 371.59%
EY 0.44 0.37 0.71 -2.80 2.20 2.34 4.58 -78.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.67 0.67 0.69 0.81 0.74 -13.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment