[AXTERIA] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -94.05%
YoY- -479.54%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 65,605 54,838 69,396 17,039 17,156 20,088 29,168 71.58%
PBT 3,189 4,076 7,276 -9,604 -4,604 -3,652 1,844 44.02%
Tax -1,238 -1,716 -3,444 -422 -562 -794 -1,560 -14.27%
NP 1,950 2,360 3,832 -10,026 -5,166 -4,446 284 260.82%
-
NP to SH 1,950 2,360 3,832 -10,026 -5,166 -4,446 284 260.82%
-
Tax Rate 38.82% 42.10% 47.33% - - - 84.60% -
Total Cost 63,654 52,478 65,564 27,065 22,322 24,534 28,884 69.26%
-
Net Worth 128,666 124,821 113,339 102,700 106,808 102,964 101,886 16.81%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 128,666 124,821 113,339 102,700 106,808 102,964 101,886 16.81%
NOSH 716,878 716,878 712,332 498,672 498,672 498,672 460,201 34.34%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.97% 4.30% 5.52% -58.84% -30.12% -22.13% 0.97% -
ROE 1.52% 1.89% 3.38% -9.76% -4.84% -4.32% 0.28% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.71 9.23 12.86 4.15 4.18 5.07 7.73 24.25%
EPS 0.32 0.40 0.72 -2.44 -1.25 -1.12 0.08 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.25 0.26 0.26 0.27 -15.41%
Adjusted Per Share Value based on latest NOSH - 498,672
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.12 9.29 11.76 2.89 2.91 3.40 4.94 71.67%
EPS 0.33 0.40 0.65 -1.70 -0.88 -0.75 0.05 251.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2181 0.2116 0.1921 0.1741 0.181 0.1745 0.1727 16.81%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.165 0.16 0.155 0.145 0.14 0.165 0.21 -
P/RPS 1.54 1.73 1.21 3.50 3.35 3.25 2.72 -31.53%
P/EPS 51.83 40.30 21.83 -5.94 -11.13 -14.70 279.03 -67.41%
EY 1.93 2.48 4.58 -16.83 -8.98 -6.80 0.36 206.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.74 0.58 0.54 0.63 0.78 0.85%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 30/05/23 28/02/23 29/11/22 26/08/22 27/05/22 -
Price 0.145 0.17 0.155 0.19 0.11 0.17 0.20 -
P/RPS 1.35 1.84 1.21 4.58 2.63 3.35 2.59 -35.20%
P/EPS 45.54 42.82 21.83 -7.79 -8.75 -15.14 265.74 -69.11%
EY 2.20 2.34 4.58 -12.85 -11.43 -6.60 0.38 222.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.74 0.76 0.42 0.65 0.74 -4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment