[AXTERIA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -158.74%
YoY- -479.54%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 49,204 27,419 17,349 17,039 12,867 10,044 7,292 256.66%
PBT 2,392 2,038 1,819 -9,604 -3,453 -1,826 461 199.41%
Tax -929 -858 -861 -422 -422 -397 -390 78.26%
NP 1,463 1,180 958 -10,026 -3,875 -2,223 71 650.22%
-
NP to SH 1,463 1,180 958 -10,026 -3,875 -2,223 71 650.22%
-
Tax Rate 38.84% 42.10% 47.33% - - - 84.60% -
Total Cost 47,741 26,239 16,391 27,065 16,742 12,267 7,221 251.85%
-
Net Worth 128,666 124,821 113,339 102,700 106,808 102,964 101,886 16.81%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 128,666 124,821 113,339 102,700 106,808 102,964 101,886 16.81%
NOSH 716,878 716,878 712,332 498,672 498,672 498,672 460,201 34.34%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.97% 4.30% 5.52% -58.84% -30.12% -22.13% 0.97% -
ROE 1.14% 0.95% 0.85% -9.76% -3.63% -2.16% 0.07% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.03 4.61 3.21 4.15 3.13 2.54 1.93 158.46%
EPS 0.24 0.20 0.18 -2.44 -0.94 -0.56 0.02 423.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.25 0.26 0.26 0.27 -15.41%
Adjusted Per Share Value based on latest NOSH - 498,672
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.86 3.82 2.42 2.38 1.79 1.40 1.02 255.88%
EPS 0.20 0.16 0.13 -1.40 -0.54 -0.31 0.01 635.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1795 0.1741 0.1581 0.1433 0.149 0.1436 0.1421 16.83%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.165 0.16 0.155 0.145 0.14 0.165 0.21 -
P/RPS 2.05 3.47 4.82 3.50 4.47 6.51 10.87 -67.08%
P/EPS 69.10 80.60 87.32 -5.94 -14.84 -29.39 1,116.12 -84.32%
EY 1.45 1.24 1.15 -16.83 -6.74 -3.40 0.09 536.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.74 0.58 0.54 0.63 0.78 0.85%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 30/05/23 28/02/23 29/11/22 26/08/22 27/05/22 -
Price 0.145 0.17 0.155 0.19 0.11 0.17 0.20 -
P/RPS 1.81 3.69 4.82 4.58 3.51 6.70 10.35 -68.69%
P/EPS 60.73 85.63 87.32 -7.79 -11.66 -30.28 1,062.97 -85.14%
EY 1.65 1.17 1.15 -12.85 -8.58 -3.30 0.09 594.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.74 0.76 0.42 0.65 0.74 -4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment