[YFG] QoQ Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
18-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -322.13%
YoY- -96.51%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 67,352 55,852 83,929 64,009 65,336 63,208 97,034 -21.55%
PBT 1,292 736 -11,974 -9,749 -2,216 -2,836 -4,366 -
Tax -30 0 -300 -94 -116 0 0 -
NP 1,262 736 -12,274 -9,844 -2,332 -2,836 -4,366 -
-
NP to SH 1,262 736 -12,274 -9,844 -2,332 -2,836 -4,366 -
-
Tax Rate 2.32% 0.00% - - - - - -
Total Cost 66,090 55,116 96,203 73,853 67,668 66,044 101,400 -24.76%
-
Net Worth 34,452 32,997 24,452 24,963 21,349 22,312 22,961 30.96%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 34,452 32,997 24,452 24,963 21,349 22,312 22,961 30.96%
NOSH 630,999 613,333 457,063 407,900 402,068 417,058 404,259 34.44%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 1.87% 1.32% -14.62% -15.38% -3.57% -4.49% -4.50% -
ROE 3.66% 2.23% -50.19% -39.43% -10.92% -12.71% -19.01% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.67 9.11 18.36 15.69 16.25 15.16 24.00 -41.66%
EPS 0.20 0.12 -2.68 -2.41 -0.58 -0.68 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0546 0.0538 0.0535 0.0612 0.0531 0.0535 0.0568 -2.59%
Adjusted Per Share Value based on latest NOSH - 402,026
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 11.06 9.17 13.78 10.51 10.73 10.38 15.93 -21.54%
EPS 0.21 0.12 -2.02 -1.62 -0.38 -0.47 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0566 0.0542 0.0401 0.041 0.0351 0.0366 0.0377 31.01%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.16 0.14 0.18 0.17 0.15 0.12 0.09 -
P/RPS 1.50 1.54 0.98 1.08 0.92 0.79 0.37 153.60%
P/EPS 80.00 116.67 -6.70 -7.04 -25.86 -17.65 -8.33 -
EY 1.25 0.86 -14.92 -14.20 -3.87 -5.67 -12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.60 3.36 2.78 2.82 2.24 1.58 50.77%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 31/01/12 31/10/11 26/08/11 18/05/11 08/02/11 22/11/10 26/08/10 -
Price 0.17 0.14 0.12 0.19 0.19 0.14 0.12 -
P/RPS 1.59 1.54 0.65 1.21 1.17 0.92 0.50 115.79%
P/EPS 85.00 116.67 -4.47 -7.87 -32.76 -20.59 -11.11 -
EY 1.18 0.86 -22.38 -12.70 -3.05 -4.86 -9.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 2.60 2.24 3.10 3.58 2.62 2.11 29.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment