[YFG] YoY Quarter Result on 30-Jun-2011 [#4]

Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 20.48%
YoY- -703.12%
Quarter Report
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 30,737 57,593 29,095 35,922 37,364 24,750 25,568 3.11%
PBT -6,142 1,044 242 -4,662 -609 2,620 -711 43.21%
Tax 208 2,757 -7 -229 0 -602 -12 -
NP -5,934 3,801 235 -4,891 -609 2,018 -723 42.00%
-
NP to SH -5,928 3,701 438 -4,891 -609 2,018 -645 44.70%
-
Tax Rate - -264.08% 2.89% - - 22.98% - -
Total Cost 36,671 53,792 28,860 40,813 37,973 22,732 26,291 5.69%
-
Net Worth 35,140 38,284 34,789 24,559 23,060 26,049 22,857 7.42%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 35,140 38,284 34,789 24,559 23,060 26,049 22,857 7.42%
NOSH 611,134 606,721 625,714 459,065 405,999 408,947 403,125 7.17%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -19.31% 6.60% 0.81% -13.62% -1.63% 8.15% -2.83% -
ROE -16.87% 9.67% 1.26% -19.91% -2.64% 7.75% -2.82% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 5.03 9.49 4.65 7.83 9.20 6.05 6.34 -3.78%
EPS -0.97 0.61 0.07 -1.07 -0.15 0.50 -0.16 35.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0575 0.0631 0.0556 0.0535 0.0568 0.0637 0.0567 0.23%
Adjusted Per Share Value based on latest NOSH - 459,065
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 5.05 9.46 4.78 5.90 6.13 4.06 4.20 3.11%
EPS -0.97 0.61 0.07 -0.80 -0.10 0.33 -0.11 43.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0577 0.0629 0.0571 0.0403 0.0379 0.0428 0.0375 7.44%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.115 0.12 0.14 0.18 0.09 0.07 0.04 -
P/RPS 2.29 1.26 3.01 2.30 0.98 1.16 0.63 23.98%
P/EPS -11.86 19.67 200.00 -16.89 -60.00 14.19 -25.00 -11.68%
EY -8.43 5.08 0.50 -5.92 -1.67 7.05 -4.00 13.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.90 2.52 3.36 1.58 1.10 0.71 18.83%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 30/08/13 23/08/12 26/08/11 26/08/10 26/08/09 29/08/08 -
Price 0.12 0.125 0.14 0.12 0.12 0.08 0.09 -
P/RPS 2.39 1.32 3.01 1.53 1.30 1.32 1.42 9.06%
P/EPS -12.37 20.49 200.00 -11.26 -80.00 16.21 -56.25 -22.29%
EY -8.08 4.88 0.50 -8.88 -1.25 6.17 -1.78 28.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.98 2.52 2.24 2.11 1.26 1.59 4.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment