[LONBISC] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 43,657 39,221 37,728 0 35,982 0 0 -
PBT 9,113 8,610 7,664 0 9,238 0 0 -
Tax -534 -472 -428 0 -1,590 0 0 -
NP 8,579 8,138 7,236 0 7,648 0 0 -
-
NP to SH 8,579 8,138 7,236 0 7,648 0 0 -
-
Tax Rate 5.86% 5.48% 5.58% - 17.21% - - -
Total Cost 35,078 31,082 30,492 0 28,334 0 0 -
-
Net Worth 51,580 49,753 48,106 0 28,941 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 1,663 - - - - - - -
Div Payout % 19.39% - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 51,580 49,753 48,106 0 28,941 0 0 -
NOSH 33,277 33,391 33,407 33,266 33,266 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 19.65% 20.75% 19.18% 0.00% 21.26% 0.00% 0.00% -
ROE 16.63% 16.36% 15.04% 0.00% 26.43% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 131.19 117.46 112.93 0.00 108.16 0.00 0.00 -
EPS 25.78 24.37 21.66 0.00 22.99 0.00 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.49 1.44 0.00 0.87 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 15.01 13.49 12.97 0.00 12.37 0.00 0.00 -
EPS 2.95 2.80 2.49 0.00 2.63 0.00 0.00 -
DPS 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1774 0.1711 0.1654 0.00 0.0995 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 2.15 1.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.64 1.52 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.34 7.34 0.00 0.00 0.00 0.00 0.00 -
EY 11.99 13.62 0.00 0.00 0.00 0.00 0.00 -
DY 2.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.20 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 26/04/02 19/04/02 - - - - -
Price 2.10 2.37 2.47 0.00 0.00 0.00 0.00 -
P/RPS 1.60 2.02 2.19 0.00 0.00 0.00 0.00 -
P/EPS 8.15 9.72 11.40 0.00 0.00 0.00 0.00 -
EY 12.28 10.28 8.77 0.00 0.00 0.00 0.00 -
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.59 1.72 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment