[LONBISC] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
26-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 12.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 47,324 41,168 43,657 39,221 37,728 0 35,982 19.98%
PBT 9,616 7,420 9,113 8,610 7,664 0 9,238 2.70%
Tax -2,108 -400 -534 -472 -428 0 -1,590 20.62%
NP 7,508 7,020 8,579 8,138 7,236 0 7,648 -1.22%
-
NP to SH 7,508 7,020 8,579 8,138 7,236 0 7,648 -1.22%
-
Tax Rate 21.92% 5.39% 5.86% 5.48% 5.58% - 17.21% -
Total Cost 39,816 34,148 35,078 31,082 30,492 0 28,334 25.38%
-
Net Worth 39,999 63,419 51,580 49,753 48,106 0 28,941 24.00%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 1,663 - - - - -
Div Payout % - - 19.39% - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 39,999 63,419 51,580 49,753 48,106 0 28,941 24.00%
NOSH 39,999 39,886 33,277 33,391 33,407 33,266 33,266 13.03%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 15.87% 17.05% 19.65% 20.75% 19.18% 0.00% 21.26% -
ROE 18.77% 11.07% 16.63% 16.36% 15.04% 0.00% 26.43% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 118.31 103.21 131.19 117.46 112.93 0.00 108.16 6.14%
EPS 18.76 17.60 25.78 24.37 21.66 0.00 22.99 -12.64%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.59 1.55 1.49 1.44 0.00 0.87 9.70%
Adjusted Per Share Value based on latest NOSH - 33,413
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 16.27 14.16 15.01 13.49 12.97 0.00 12.37 19.98%
EPS 2.58 2.41 2.95 2.80 2.49 0.00 2.63 -1.26%
DPS 0.00 0.00 0.57 0.00 0.00 0.00 0.00 -
NAPS 0.1376 0.2181 0.1774 0.1711 0.1654 0.00 0.0995 24.05%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - - -
Price 1.94 1.99 2.15 1.79 0.00 0.00 0.00 -
P/RPS 1.64 1.93 1.64 1.52 0.00 0.00 0.00 -
P/EPS 10.34 11.31 8.34 7.34 0.00 0.00 0.00 -
EY 9.68 8.84 11.99 13.62 0.00 0.00 0.00 -
DY 0.00 0.00 2.33 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.25 1.39 1.20 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 10/03/03 21/10/02 23/08/02 26/04/02 19/04/02 - - -
Price 2.03 2.02 2.10 2.37 2.47 0.00 0.00 -
P/RPS 1.72 1.96 1.60 2.02 2.19 0.00 0.00 -
P/EPS 10.82 11.48 8.15 9.72 11.40 0.00 0.00 -
EY 9.25 8.71 12.28 10.28 8.77 0.00 0.00 -
DY 0.00 0.00 2.38 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.27 1.35 1.59 1.72 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment