[LONBISC] QoQ Annualized Quarter Result on 31-Dec-2017 [#1]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- -28.73%
YoY- -39.86%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 326,359 304,300 274,148 270,468 410,961 366,413 333,525 -1.43%
PBT 17,587 13,881 14,300 14,176 20,374 17,769 19,364 -6.20%
Tax -3,691 -4,226 -4,596 -2,768 -4,368 -2,801 -2,944 16.25%
NP 13,896 9,654 9,704 11,408 16,006 14,968 16,420 -10.52%
-
NP to SH 13,896 9,654 9,704 11,408 16,006 14,968 16,420 -10.52%
-
Tax Rate 20.99% 30.44% 32.14% 19.53% 21.44% 15.76% 15.20% -
Total Cost 312,463 294,645 264,444 259,060 394,955 351,445 317,105 -0.97%
-
Net Worth 401,919 410,374 408,509 406,644 408,509 406,644 406,644 -0.77%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 401,919 410,374 408,509 406,644 408,509 406,644 406,644 -0.77%
NOSH 199,533 186,533 186,533 186,533 186,533 186,533 186,533 4.58%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.26% 3.17% 3.54% 4.22% 3.89% 4.09% 4.92% -
ROE 3.46% 2.35% 2.38% 2.81% 3.92% 3.68% 4.04% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 168.08 163.13 146.97 145.00 220.31 196.43 178.80 -4.03%
EPS 7.01 5.17 5.20 6.12 8.58 8.03 9.12 -16.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.20 2.19 2.18 2.19 2.18 2.18 -3.38%
Adjusted Per Share Value based on latest NOSH - 186,533
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 112.23 104.65 94.28 93.01 141.33 126.01 114.70 -1.43%
EPS 4.78 3.32 3.34 3.92 5.50 5.15 5.65 -10.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3822 1.4113 1.4049 1.3984 1.4049 1.3984 1.3984 -0.77%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.55 0.51 0.555 0.665 0.74 0.76 0.74 -
P/RPS 0.33 0.31 0.38 0.46 0.34 0.39 0.00 -
P/EPS 7.68 9.85 10.67 10.87 8.62 9.47 0.00 -
EY 13.01 10.15 9.37 9.20 11.60 10.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.25 0.31 0.34 0.35 0.37 -18.93%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.59 0.57 0.49 0.58 0.695 0.76 0.765 -
P/RPS 0.35 0.35 0.33 0.40 0.32 0.39 0.00 -
P/EPS 8.24 11.01 9.42 9.48 8.10 9.47 0.00 -
EY 12.13 9.08 10.62 10.54 12.35 10.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.22 0.27 0.32 0.35 0.38 -16.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment