[LONBISC] QoQ Cumulative Quarter Result on 31-Dec-2017 [#1]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- -82.18%
YoY- -69.93%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 326,359 228,225 137,074 67,617 410,961 335,879 250,144 19.38%
PBT 17,587 10,411 7,150 3,544 20,374 16,289 14,523 13.59%
Tax -3,691 -3,170 -2,298 -692 -4,368 -2,568 -2,208 40.80%
NP 13,896 7,241 4,852 2,852 16,006 13,721 12,315 8.37%
-
NP to SH 13,896 7,241 4,852 2,852 16,006 13,721 12,315 8.37%
-
Tax Rate 20.99% 30.45% 32.14% 19.53% 21.44% 15.77% 15.20% -
Total Cost 312,463 220,984 132,222 64,765 394,955 322,158 237,829 19.93%
-
Net Worth 401,919 410,374 408,509 406,644 408,509 406,644 406,644 -0.77%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 401,919 410,374 408,509 406,644 408,509 406,644 406,644 -0.77%
NOSH 199,533 186,533 186,533 186,533 186,533 186,533 186,533 4.58%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.26% 3.17% 3.54% 4.22% 3.89% 4.09% 4.92% -
ROE 3.46% 1.76% 1.19% 0.70% 3.92% 3.37% 3.03% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 168.08 122.35 73.48 36.25 220.31 180.06 134.10 16.23%
EPS 7.01 3.88 2.60 1.53 8.58 7.36 6.84 1.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.20 2.19 2.18 2.19 2.18 2.18 -3.38%
Adjusted Per Share Value based on latest NOSH - 186,533
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 112.23 78.49 47.14 23.25 141.33 115.51 86.02 19.38%
EPS 4.78 2.49 1.67 0.98 5.50 4.72 4.24 8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3822 1.4113 1.4049 1.3984 1.4049 1.3984 1.3984 -0.77%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.55 0.51 0.555 0.665 0.74 0.76 0.74 -
P/RPS 0.33 0.42 0.76 1.83 0.34 0.42 0.00 -
P/EPS 7.68 13.14 21.34 43.49 8.62 10.33 0.00 -
EY 13.01 7.61 4.69 2.30 11.60 9.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.25 0.31 0.34 0.35 0.37 -18.93%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.59 0.57 0.49 0.58 0.695 0.76 0.765 -
P/RPS 0.35 0.47 0.67 1.60 0.32 0.42 0.00 -
P/EPS 8.24 14.68 18.84 37.93 8.10 10.33 0.00 -
EY 12.13 6.81 5.31 2.64 12.35 9.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.22 0.27 0.32 0.35 0.38 -16.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment