[LONBISC] QoQ Annualized Quarter Result on 31-Mar-2017 [#2]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- -13.43%
YoY- -13.74%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 270,468 410,961 366,413 333,525 376,548 0 436,508 -27.25%
PBT 14,176 20,374 17,769 19,364 25,968 0 24,995 -31.41%
Tax -2,768 -4,368 -2,801 -2,944 -2,864 0 -2,576 4.89%
NP 11,408 16,006 14,968 16,420 23,104 0 22,419 -36.18%
-
NP to SH 11,408 16,006 14,968 16,420 18,968 0 18,588 -27.71%
-
Tax Rate 19.53% 21.44% 15.76% 15.20% 11.03% - 10.31% -
Total Cost 259,060 394,955 351,445 317,105 353,444 0 414,089 -26.78%
-
Net Worth 406,644 408,509 406,644 406,644 411,553 403,432 397,148 1.58%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 406,644 408,509 406,644 406,644 411,553 403,432 397,148 1.58%
NOSH 186,533 186,533 186,533 186,533 190,534 186,774 186,454 0.02%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.22% 3.89% 4.09% 4.92% 6.14% 0.00% 5.14% -
ROE 2.81% 3.92% 3.68% 4.04% 4.61% 0.00% 4.68% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 145.00 220.31 196.43 178.80 197.63 0.00 234.11 -27.27%
EPS 6.12 8.58 8.03 9.12 9.96 0.00 9.96 -27.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.19 2.18 2.18 2.16 2.16 2.13 1.55%
Adjusted Per Share Value based on latest NOSH - 186,533
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 93.01 141.33 126.01 114.70 129.49 0.00 150.11 -27.25%
EPS 3.92 5.50 5.15 5.65 6.52 0.00 6.39 -27.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3984 1.4049 1.3984 1.3984 1.4153 1.3874 1.3658 1.58%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.665 0.74 0.76 0.74 0.745 0.73 0.75 -
P/RPS 0.46 0.34 0.39 0.00 0.00 0.00 0.32 27.28%
P/EPS 10.87 8.62 9.47 0.00 0.00 0.00 7.52 27.75%
EY 9.20 11.60 10.56 0.00 0.00 0.00 13.29 -21.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.35 0.37 0.37 0.34 0.35 -7.75%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.58 0.695 0.76 0.765 0.74 0.715 0.735 -
P/RPS 0.40 0.32 0.39 0.00 0.00 0.00 0.31 18.46%
P/EPS 9.48 8.10 9.47 0.00 0.00 0.00 7.37 18.22%
EY 10.54 12.35 10.56 0.00 0.00 0.00 13.56 -15.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.35 0.38 0.37 0.33 0.35 -15.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment