[LONBISC] QoQ Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -10.79%
YoY- 2.94%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 354,576 362,488 402,539 373,316 355,264 350,556 359,995 -1.00%
PBT 28,772 27,732 22,741 22,446 23,396 25,780 21,514 21.32%
Tax -3,302 -3,408 -4,542 -4,157 -3,080 -2,548 -4,202 -14.80%
NP 25,470 24,324 18,199 18,289 20,316 23,232 17,312 29.26%
-
NP to SH 21,352 20,828 15,023 15,292 17,142 20,300 14,349 30.24%
-
Tax Rate 11.48% 12.29% 19.97% 18.52% 13.16% 9.88% 19.53% -
Total Cost 329,106 338,164 384,340 355,026 334,948 327,324 342,683 -2.65%
-
Net Worth 389,855 384,259 366,713 365,115 363,206 357,517 311,748 16.02%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - 1,477 -
Div Payout % - - - - - - 10.30% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 389,855 384,259 366,713 365,115 363,206 357,517 311,748 16.02%
NOSH 186,533 186,533 179,761 186,533 186,406 174,398 147,747 16.76%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.18% 6.71% 4.52% 4.90% 5.72% 6.63% 4.81% -
ROE 5.48% 5.42% 4.10% 4.19% 4.72% 5.68% 4.60% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 190.09 194.33 223.93 207.56 197.58 201.01 243.65 -15.21%
EPS 11.44 11.16 8.35 8.51 9.54 11.64 9.71 11.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 2.09 2.06 2.04 2.03 2.02 2.05 2.11 -0.63%
Adjusted Per Share Value based on latest NOSH - 186,533
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 121.94 124.66 138.43 128.38 122.17 120.56 123.80 -1.00%
EPS 7.34 7.16 5.17 5.26 5.90 6.98 4.93 30.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.51 -
NAPS 1.3407 1.3215 1.2611 1.2556 1.2491 1.2295 1.0721 16.02%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.83 0.765 0.79 0.78 0.635 0.825 0.85 -
P/RPS 0.44 0.39 0.35 0.38 0.32 0.41 0.35 16.43%
P/EPS 7.25 6.85 9.45 9.17 6.66 7.09 8.75 -11.75%
EY 13.79 14.60 10.58 10.90 15.01 14.11 11.43 13.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.18 -
P/NAPS 0.40 0.37 0.39 0.38 0.31 0.40 0.40 0.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.805 0.79 0.755 0.81 0.80 0.695 0.85 -
P/RPS 0.42 0.41 0.34 0.39 0.40 0.35 0.35 12.88%
P/EPS 7.03 7.08 9.03 9.53 8.39 5.97 8.75 -13.54%
EY 14.22 14.13 11.07 10.50 11.92 16.75 11.43 15.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.18 -
P/NAPS 0.39 0.38 0.37 0.40 0.40 0.34 0.40 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment