[LONBISC] QoQ TTM Result on 31-Mar-2015 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 7.39%
YoY- 8.79%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 402,195 405,522 402,539 378,197 372,070 374,414 359,995 7.64%
PBT 25,429 23,229 22,741 22,407 20,637 22,378 21,514 11.75%
Tax -4,653 -4,757 -4,542 -4,457 -3,967 -4,302 -4,202 7.01%
NP 20,776 18,472 18,199 17,950 16,670 18,076 17,312 12.89%
-
NP to SH 17,128 15,276 15,144 14,798 13,780 15,071 14,349 12.49%
-
Tax Rate 18.30% 20.48% 19.97% 19.89% 19.22% 19.22% 19.53% -
Total Cost 381,419 387,050 384,340 360,247 355,400 356,338 342,683 7.37%
-
Net Worth 390,109 384,259 366,683 365,115 359,610 357,517 311,668 16.09%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 1,477 2,945 2,945 2,945 -
Div Payout % - - - 9.98% 21.38% 19.55% 20.53% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 390,109 384,259 366,683 365,115 359,610 357,517 311,668 16.09%
NOSH 186,533 186,533 186,533 186,533 186,406 174,398 147,710 16.78%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 5.17% 4.56% 4.52% 4.75% 4.48% 4.83% 4.81% -
ROE 4.39% 3.98% 4.13% 4.05% 3.83% 4.22% 4.60% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 215.47 217.40 223.95 210.27 206.93 214.69 243.72 -7.86%
EPS 9.18 8.19 8.43 8.23 7.66 8.64 9.71 -3.66%
DPS 0.00 0.00 0.00 0.82 1.64 1.69 1.99 -
NAPS 2.09 2.06 2.04 2.03 2.00 2.05 2.11 -0.63%
Adjusted Per Share Value based on latest NOSH - 186,533
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 138.31 139.46 138.43 130.06 127.95 128.76 123.80 7.64%
EPS 5.89 5.25 5.21 5.09 4.74 5.18 4.93 12.55%
DPS 0.00 0.00 0.00 0.51 1.01 1.01 1.01 -
NAPS 1.3416 1.3215 1.261 1.2556 1.2367 1.2295 1.0718 16.09%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.83 0.765 0.79 0.78 0.635 0.825 0.85 -
P/RPS 0.39 0.35 0.35 0.37 0.31 0.38 0.35 7.45%
P/EPS 9.05 9.34 9.38 9.48 8.29 9.55 8.75 2.26%
EY 11.06 10.71 10.66 10.55 12.07 10.47 11.43 -2.16%
DY 0.00 0.00 0.00 1.05 2.58 2.05 2.35 -
P/NAPS 0.40 0.37 0.39 0.38 0.32 0.40 0.40 0.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.805 0.79 0.755 0.81 0.80 0.695 0.85 -
P/RPS 0.37 0.36 0.34 0.39 0.39 0.32 0.35 3.76%
P/EPS 8.77 9.65 8.96 9.85 10.44 8.04 8.75 0.15%
EY 11.40 10.37 11.16 10.16 9.58 12.43 11.43 -0.17%
DY 0.00 0.00 0.00 1.01 2.05 2.43 2.35 -
P/NAPS 0.39 0.38 0.37 0.40 0.40 0.34 0.40 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment