[LONBISC] YoY Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 33.81%
YoY- 2.94%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 228,225 335,879 289,453 279,987 261,785 185,282 187,557 3.18%
PBT 10,411 16,289 20,340 16,835 15,942 13,122 11,918 -2.13%
Tax -3,170 -2,568 -3,586 -3,118 -2,863 -863 -1,000 20.26%
NP 7,241 13,721 16,754 13,717 13,079 12,259 10,918 -6.35%
-
NP to SH 7,241 13,721 14,277 11,469 11,141 9,903 8,799 -3.06%
-
Tax Rate 30.45% 15.77% 17.63% 18.52% 17.96% 6.58% 8.39% -
Total Cost 220,984 322,158 272,699 266,270 248,706 173,023 176,639 3.64%
-
Net Worth 410,374 406,644 393,586 365,115 300,909 287,283 245,291 8.57%
Dividend
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - 1,467 1,381 - -
Div Payout % - - - - 13.18% 13.95% - -
Equity
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 410,374 406,644 393,586 365,115 300,909 287,283 245,291 8.57%
NOSH 186,533 186,533 186,533 186,533 146,785 138,117 112,519 8.42%
Ratio Analysis
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.17% 4.09% 5.79% 4.90% 5.00% 6.62% 5.82% -
ROE 1.76% 3.37% 3.63% 3.14% 3.70% 3.45% 3.59% -
Per Share
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 122.35 180.06 155.17 155.67 178.35 134.15 166.69 -4.82%
EPS 3.88 7.36 7.65 6.38 7.59 7.17 7.82 -10.60%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 0.00 -
NAPS 2.20 2.18 2.11 2.03 2.05 2.08 2.18 0.14%
Adjusted Per Share Value based on latest NOSH - 186,533
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 78.49 115.51 99.54 96.29 90.03 63.72 64.50 3.18%
EPS 2.49 4.72 4.91 3.94 3.83 3.41 3.03 -3.09%
DPS 0.00 0.00 0.00 0.00 0.50 0.47 0.00 -
NAPS 1.4113 1.3984 1.3535 1.2556 1.0348 0.988 0.8436 8.57%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/06/18 30/06/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.51 0.76 0.795 0.78 0.89 0.645 0.77 -
P/RPS 0.42 0.42 0.51 0.50 0.50 0.48 0.46 -1.44%
P/EPS 13.14 10.33 10.39 12.23 11.73 9.00 9.85 4.71%
EY 7.61 9.68 9.63 8.18 8.53 11.12 10.16 -4.51%
DY 0.00 0.00 0.00 0.00 1.12 1.55 0.00 -
P/NAPS 0.23 0.35 0.38 0.38 0.43 0.31 0.35 -6.49%
Price Multiplier on Announcement Date
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/08/18 30/08/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.57 0.76 0.77 0.81 0.88 0.725 0.70 -
P/RPS 0.47 0.42 0.50 0.52 0.49 0.54 0.42 1.81%
P/EPS 14.68 10.33 10.06 12.70 11.59 10.11 8.95 8.23%
EY 6.81 9.68 9.94 7.87 8.63 9.89 11.17 -7.60%
DY 0.00 0.00 0.00 0.00 1.14 1.38 0.00 -
P/NAPS 0.26 0.35 0.36 0.40 0.43 0.35 0.32 -3.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment