[CAMRES] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 45,380 42,920 47,300 0 0 0 0 -
PBT 7,402 5,376 7,985 0 0 0 0 -
Tax -1,256 -1,260 -1,063 0 0 0 0 -
NP 6,146 4,116 6,922 0 0 0 0 -
-
NP to SH 6,146 4,116 6,922 0 0 0 0 -
-
Tax Rate 16.97% 23.44% 13.31% - - - - -
Total Cost 39,234 38,804 40,378 0 0 0 0 -
-
Net Worth 58,386 50,764 59,040 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 58,386 50,764 59,040 0 0 0 0 -
NOSH 38,412 34,300 40,717 0 0 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 13.54% 9.59% 14.63% 0.00% 0.00% 0.00% 0.00% -
ROE 10.53% 8.11% 11.72% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 118.14 125.13 116.17 0.00 0.00 0.00 0.00 -
EPS 16.00 12.00 17.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.48 1.45 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 23.06 21.81 24.03 0.00 0.00 0.00 0.00 -
EPS 3.12 2.09 3.52 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2967 0.2579 0.30 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 0.32 0.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.28 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.00 2.92 0.00 0.00 0.00 0.00 0.00 -
EY 50.00 34.29 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 19/08/02 28/05/02 12/03/02 - - - - -
Price 0.34 0.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.28 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.13 2.92 0.00 0.00 0.00 0.00 0.00 -
EY 47.06 34.29 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment