[CAMRES] YoY TTM Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 59,024 55,251 48,154 0 -
PBT 7,569 7,353 8,865 0 -
Tax -1,764 -1,746 -1,621 0 -
NP 5,805 5,607 7,244 0 -
-
NP to SH 5,805 5,607 7,317 0 -
-
Tax Rate 23.31% 23.75% 18.29% - -
Total Cost 53,219 49,644 40,910 0 -
-
Net Worth 71,290 66,395 62,476 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div 1,644 3,100 - - -
Div Payout % 28.32% 55.30% - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 71,290 66,395 62,476 0 -
NOSH 40,971 40,984 39,342 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 9.83% 10.15% 15.04% 0.00% -
ROE 8.14% 8.44% 11.71% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 144.06 134.81 122.40 0.00 -
EPS 14.17 13.68 18.60 0.00 -
DPS 4.00 7.57 0.00 0.00 -
NAPS 1.74 1.62 1.588 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 29.99 28.07 24.47 0.00 -
EPS 2.95 2.85 3.72 0.00 -
DPS 0.84 1.58 0.00 0.00 -
NAPS 0.3622 0.3374 0.3175 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/09/04 30/09/03 30/09/02 - -
Price 0.32 0.32 0.28 0.00 -
P/RPS 0.22 0.24 0.23 0.00 -
P/EPS 2.26 2.34 1.51 0.00 -
EY 44.28 42.75 66.42 0.00 -
DY 12.50 23.64 0.00 0.00 -
P/NAPS 0.18 0.20 0.18 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 24/11/04 19/11/03 19/11/02 - -
Price 0.38 0.33 0.26 0.00 -
P/RPS 0.26 0.24 0.21 0.00 -
P/EPS 2.68 2.41 1.40 0.00 -
EY 37.29 41.46 71.53 0.00 -
DY 10.53 22.93 0.00 0.00 -
P/NAPS 0.22 0.20 0.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment