[ASIAFLE] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 111.28%
YoY- 109.56%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 299,323 308,340 314,648 339,104 208,416 173,826 175,370 42.77%
PBT 75,983 76,446 59,790 68,472 49,262 48,374 49,352 33.29%
Tax 349 -2,316 -3,726 17,556 -8,545 -8,228 -8,816 -
NP 76,332 74,130 56,064 86,028 40,717 40,146 40,536 52.43%
-
NP to SH 76,332 74,130 56,064 86,028 40,717 40,146 40,536 52.43%
-
Tax Rate -0.46% 3.03% 6.23% -25.64% 17.35% 17.01% 17.86% -
Total Cost 222,991 234,209 258,584 253,076 167,699 133,680 134,834 39.80%
-
Net Worth 280,173 259,945 240,339 247,330 221,754 212,870 189,970 29.53%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 28,418 15,150 - - 27,988 9,428 - -
Div Payout % 37.23% 20.44% - - 68.74% 23.49% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 280,173 259,945 240,339 247,330 221,754 212,870 189,970 29.53%
NOSH 113,674 113,627 113,581 113,433 111,952 70,713 68,962 39.49%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 25.50% 24.04% 17.82% 25.37% 19.54% 23.10% 23.11% -
ROE 27.24% 28.52% 23.33% 34.78% 18.36% 18.86% 21.34% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 263.32 271.36 277.02 298.95 186.17 245.82 254.30 2.34%
EPS 67.15 65.24 49.36 75.84 36.37 56.77 58.78 9.27%
DPS 25.00 13.33 0.00 0.00 25.00 13.33 0.00 -
NAPS 2.4647 2.2877 2.116 2.1804 1.9808 3.0103 2.7547 -7.14%
Adjusted Per Share Value based on latest NOSH - 113,433
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 153.04 157.65 160.88 173.38 106.56 88.88 89.66 42.77%
EPS 39.03 37.90 28.66 43.99 20.82 20.53 20.73 52.41%
DPS 14.53 7.75 0.00 0.00 14.31 4.82 0.00 -
NAPS 1.4325 1.3291 1.2288 1.2646 1.1338 1.0884 0.9713 29.53%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 4.52 4.70 4.88 5.10 5.05 5.70 6.70 -
P/RPS 1.72 1.73 1.76 1.71 2.71 2.32 2.63 -24.63%
P/EPS 6.73 7.20 9.89 6.72 13.89 10.04 11.40 -29.60%
EY 14.86 13.88 10.11 14.87 7.20 9.96 8.77 42.08%
DY 5.53 2.84 0.00 0.00 4.95 2.34 0.00 -
P/NAPS 1.83 2.05 2.31 2.34 2.55 1.89 2.43 -17.21%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 4.96 4.52 4.88 4.78 5.50 4.98 8.70 -
P/RPS 1.88 1.67 1.76 1.60 2.95 2.03 3.42 -32.87%
P/EPS 7.39 6.93 9.89 6.30 15.12 8.77 14.80 -37.03%
EY 13.54 14.43 10.11 15.87 6.61 11.40 6.76 58.82%
DY 5.04 2.95 0.00 0.00 4.55 2.68 0.00 -
P/NAPS 2.01 1.98 2.31 2.19 2.78 1.65 3.16 -26.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment