[ASIAFLE] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 1.42%
YoY- 25.64%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 308,340 314,648 339,104 208,416 173,826 175,370 174,296 46.01%
PBT 76,446 59,790 68,472 49,262 48,374 49,352 47,248 37.61%
Tax -2,316 -3,726 17,556 -8,545 -8,228 -8,816 -6,196 -47.95%
NP 74,130 56,064 86,028 40,717 40,146 40,536 41,052 48.02%
-
NP to SH 74,130 56,064 86,028 40,717 40,146 40,536 41,052 48.02%
-
Tax Rate 3.03% 6.23% -25.64% 17.35% 17.01% 17.86% 13.11% -
Total Cost 234,209 258,584 253,076 167,699 133,680 134,834 133,244 45.39%
-
Net Worth 259,945 240,339 247,330 221,754 212,870 189,970 193,915 21.46%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 15,150 - - 27,988 9,428 - - -
Div Payout % 20.44% - - 68.74% 23.49% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 259,945 240,339 247,330 221,754 212,870 189,970 193,915 21.46%
NOSH 113,627 113,581 113,433 111,952 70,713 68,962 69,344 38.78%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 24.04% 17.82% 25.37% 19.54% 23.10% 23.11% 23.55% -
ROE 28.52% 23.33% 34.78% 18.36% 18.86% 21.34% 21.17% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 271.36 277.02 298.95 186.17 245.82 254.30 251.35 5.21%
EPS 65.24 49.36 75.84 36.37 56.77 58.78 59.20 6.65%
DPS 13.33 0.00 0.00 25.00 13.33 0.00 0.00 -
NAPS 2.2877 2.116 2.1804 1.9808 3.0103 2.7547 2.7964 -12.47%
Adjusted Per Share Value based on latest NOSH - 111,535
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 157.33 160.55 173.03 106.35 88.70 89.48 88.94 46.01%
EPS 37.83 28.61 43.90 20.78 20.49 20.68 20.95 48.02%
DPS 7.73 0.00 0.00 14.28 4.81 0.00 0.00 -
NAPS 1.3264 1.2264 1.262 1.1315 1.0862 0.9693 0.9895 21.46%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 4.70 4.88 5.10 5.05 5.70 6.70 5.60 -
P/RPS 1.73 1.76 1.71 2.71 2.32 2.63 2.23 -15.50%
P/EPS 7.20 9.89 6.72 13.89 10.04 11.40 9.46 -16.57%
EY 13.88 10.11 14.87 7.20 9.96 8.77 10.57 19.81%
DY 2.84 0.00 0.00 4.95 2.34 0.00 0.00 -
P/NAPS 2.05 2.31 2.34 2.55 1.89 2.43 2.00 1.65%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 4.52 4.88 4.78 5.50 4.98 8.70 5.60 -
P/RPS 1.67 1.76 1.60 2.95 2.03 3.42 2.23 -17.46%
P/EPS 6.93 9.89 6.30 15.12 8.77 14.80 9.46 -18.65%
EY 14.43 10.11 15.87 6.61 11.40 6.76 10.57 22.94%
DY 2.95 0.00 0.00 4.55 2.68 0.00 0.00 -
P/NAPS 1.98 2.31 2.19 2.78 1.65 3.16 2.00 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment