[ASIAFLE] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -1.26%
YoY- 22.31%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 339,104 208,416 173,826 175,370 174,296 132,433 130,826 88.80%
PBT 68,472 49,262 48,374 49,352 47,248 39,614 40,318 42.39%
Tax 17,556 -8,545 -8,228 -8,816 -6,196 -7,207 -6,832 -
NP 86,028 40,717 40,146 40,536 41,052 32,407 33,486 87.68%
-
NP to SH 86,028 40,717 40,146 40,536 41,052 32,407 33,486 87.68%
-
Tax Rate -25.64% 17.35% 17.01% 17.86% 13.11% 18.19% 16.95% -
Total Cost 253,076 167,699 133,680 134,834 133,244 100,026 97,340 89.18%
-
Net Worth 247,330 221,754 212,870 189,970 193,915 184,928 178,481 24.32%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 27,988 9,428 - - 22,287 11,152 -
Div Payout % - 68.74% 23.49% - - 68.77% 33.31% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 247,330 221,754 212,870 189,970 193,915 184,928 178,481 24.32%
NOSH 113,433 111,952 70,713 68,962 69,344 69,647 69,705 38.39%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 25.37% 19.54% 23.10% 23.11% 23.55% 24.47% 25.60% -
ROE 34.78% 18.36% 18.86% 21.34% 21.17% 17.52% 18.76% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 298.95 186.17 245.82 254.30 251.35 190.15 187.68 36.43%
EPS 75.84 36.37 56.77 58.78 59.20 46.53 48.04 35.61%
DPS 0.00 25.00 13.33 0.00 0.00 32.00 16.00 -
NAPS 2.1804 1.9808 3.0103 2.7547 2.7964 2.6552 2.5605 -10.16%
Adjusted Per Share Value based on latest NOSH - 68,621
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 173.03 106.35 88.70 89.48 88.94 67.58 66.76 88.79%
EPS 43.90 20.78 20.49 20.68 20.95 16.54 17.09 87.67%
DPS 0.00 14.28 4.81 0.00 0.00 11.37 5.69 -
NAPS 1.262 1.1315 1.0862 0.9693 0.9895 0.9436 0.9107 24.32%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 5.10 5.05 5.70 6.70 5.60 5.50 5.65 -
P/RPS 1.71 2.71 2.32 2.63 2.23 2.89 3.01 -31.42%
P/EPS 6.72 13.89 10.04 11.40 9.46 11.82 11.76 -31.16%
EY 14.87 7.20 9.96 8.77 10.57 8.46 8.50 45.23%
DY 0.00 4.95 2.34 0.00 0.00 5.82 2.83 -
P/NAPS 2.34 2.55 1.89 2.43 2.00 2.07 2.21 3.88%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 01/06/07 28/02/07 -
Price 4.78 5.50 4.98 8.70 5.60 5.85 5.45 -
P/RPS 1.60 2.95 2.03 3.42 2.23 3.08 2.90 -32.75%
P/EPS 6.30 15.12 8.77 14.80 9.46 12.57 11.34 -32.44%
EY 15.87 6.61 11.40 6.76 10.57 7.95 8.81 48.10%
DY 0.00 4.55 2.68 0.00 0.00 5.47 2.94 -
P/NAPS 2.19 2.78 1.65 3.16 2.00 2.20 2.13 1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment