[UMS] QoQ Annualized Quarter Result on 30-Jun-2019 [#3]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- 21.84%
YoY- -63.2%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 64,648 74,480 68,078 68,729 71,714 71,816 86,191 -17.43%
PBT 6,044 6,712 4,637 3,825 3,164 1,660 8,129 -17.91%
Tax -1,268 -1,244 -1,273 -1,673 -1,398 -768 -2,321 -33.14%
NP 4,776 5,468 3,364 2,152 1,766 892 5,808 -12.21%
-
NP to SH 4,768 5,452 3,037 2,134 1,752 896 5,752 -11.74%
-
Tax Rate 20.98% 18.53% 27.45% 43.74% 44.18% 46.27% 28.55% -
Total Cost 59,872 69,012 64,714 66,577 69,948 70,924 80,383 -17.81%
-
Net Worth 160,725 163,573 162,353 160,318 160,318 163,573 161,946 -0.50%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - 40 - - - 40 -
Div Payout % - - 1.34% - - - 0.71% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 160,725 163,573 162,353 160,318 160,318 163,573 161,946 -0.50%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 7.39% 7.34% 4.94% 3.13% 2.46% 1.24% 6.74% -
ROE 2.97% 3.33% 1.87% 1.33% 1.09% 0.55% 3.55% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 158.88 183.04 167.31 168.91 176.24 176.50 211.82 -17.43%
EPS 11.72 13.40 8.23 5.24 4.30 2.20 14.14 -11.75%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 3.95 4.02 3.99 3.94 3.94 4.02 3.98 -0.50%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 154.59 178.10 162.80 164.35 171.49 171.73 206.11 -17.43%
EPS 11.40 13.04 7.26 5.10 4.19 2.14 13.75 -11.73%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 3.8434 3.9115 3.8824 3.8337 3.8337 3.9115 3.8726 -0.50%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.66 1.97 1.99 2.00 2.00 2.30 2.30 -
P/RPS 1.04 1.08 1.19 1.18 1.13 1.30 1.09 -3.07%
P/EPS 14.17 14.70 26.66 38.12 46.45 104.45 16.27 -8.79%
EY 7.06 6.80 3.75 2.62 2.15 0.96 6.15 9.62%
DY 0.00 0.00 0.05 0.00 0.00 0.00 0.04 -
P/NAPS 0.42 0.49 0.50 0.51 0.51 0.57 0.58 -19.34%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 24/02/20 25/11/19 26/08/19 27/05/19 25/02/19 26/11/18 -
Price 1.70 2.00 1.80 2.06 2.10 2.59 2.40 -
P/RPS 1.07 1.09 1.08 1.22 1.19 1.47 1.13 -3.56%
P/EPS 14.51 14.93 24.12 39.27 48.77 117.62 16.98 -9.94%
EY 6.89 6.70 4.15 2.55 2.05 0.85 5.89 11.00%
DY 0.00 0.00 0.06 0.00 0.00 0.00 0.04 -
P/NAPS 0.43 0.50 0.45 0.52 0.53 0.64 0.60 -19.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment