[UMS] YoY Quarter Result on 30-Sep-2019 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- 170.21%
YoY- 39.83%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 19,292 14,352 14,874 16,531 20,225 19,111 22,866 -2.79%
PBT 1,292 -341 560 1,768 1,683 1,661 2,163 -8.22%
Tax -900 628 -360 -18 -259 -335 -422 13.44%
NP 392 287 200 1,750 1,424 1,326 1,741 -21.99%
-
NP to SH 401 294 192 1,959 1,401 1,306 1,733 -21.63%
-
Tax Rate 69.66% - 64.29% 1.02% 15.39% 20.17% 19.51% -
Total Cost 18,900 14,065 14,674 14,781 18,801 17,785 21,125 -1.83%
-
Net Worth 166,015 164,794 159,097 162,353 161,946 159,504 159,097 0.71%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 24 24 40 40 40 40 -
Div Payout % - 8.30% 12.72% 2.08% 2.90% 3.12% 2.35% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 166,015 164,794 159,097 162,353 161,946 159,504 159,097 0.71%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 2.03% 2.00% 1.34% 10.59% 7.04% 6.94% 7.61% -
ROE 0.24% 0.18% 0.12% 1.21% 0.87% 0.82% 1.09% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 47.41 35.27 36.55 40.63 49.71 46.97 56.20 -2.79%
EPS 0.99 0.72 0.47 4.34 3.44 3.21 4.26 -21.58%
DPS 0.00 0.06 0.06 0.10 0.10 0.10 0.10 -
NAPS 4.08 4.05 3.91 3.99 3.98 3.92 3.91 0.71%
Adjusted Per Share Value based on latest NOSH - 40,690
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 47.41 35.27 36.55 40.63 49.71 46.97 56.20 -2.79%
EPS 0.99 0.72 0.47 4.34 3.44 3.21 4.26 -21.58%
DPS 0.00 0.06 0.06 0.10 0.10 0.10 0.10 -
NAPS 4.08 4.05 3.91 3.99 3.98 3.92 3.91 0.71%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.92 2.37 1.70 1.99 2.30 2.50 2.87 -
P/RPS 4.05 6.72 4.65 4.90 4.63 5.32 5.11 -3.79%
P/EPS 194.82 328.01 360.28 41.33 66.80 77.89 67.39 19.34%
EY 0.51 0.30 0.28 2.42 1.50 1.28 1.48 -16.26%
DY 0.00 0.03 0.04 0.05 0.04 0.04 0.03 -
P/NAPS 0.47 0.59 0.43 0.50 0.58 0.64 0.73 -7.07%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 30/11/21 30/11/20 25/11/19 26/11/18 20/11/17 29/11/16 -
Price 2.00 2.10 1.78 1.80 2.40 2.60 2.73 -
P/RPS 4.22 5.95 4.87 4.43 4.83 5.54 4.86 -2.32%
P/EPS 202.94 290.64 377.23 37.39 69.70 81.01 64.10 21.16%
EY 0.49 0.34 0.27 2.67 1.43 1.23 1.56 -17.54%
DY 0.00 0.03 0.03 0.06 0.04 0.04 0.04 -
P/NAPS 0.49 0.52 0.46 0.45 0.60 0.66 0.70 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment