[OKA] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -7.86%
YoY- 238.52%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 106,104 105,619 108,716 111,426 106,144 82,414 82,964 17.84%
PBT 7,096 5,262 6,274 5,428 5,812 1,640 1,473 185.51%
Tax -1,936 -1,240 -1,613 -858 -852 -121 -164 419.23%
NP 5,160 4,022 4,661 4,570 4,960 1,519 1,309 149.74%
-
NP to SH 5,160 4,022 4,661 4,570 4,960 1,519 1,309 149.74%
-
Tax Rate 27.28% 23.57% 25.71% 15.81% 14.66% 7.38% 11.13% -
Total Cost 100,944 101,597 104,054 106,856 101,184 80,895 81,654 15.20%
-
Net Worth 78,599 76,838 76,287 76,766 75,478 74,294 71,254 6.76%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 2,401 - - - 1,797 - -
Div Payout % - 59.70% - - - 118.33% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 78,599 76,838 76,287 76,766 75,478 74,294 71,254 6.76%
NOSH 59,999 60,029 60,068 59,973 59,903 59,915 59,878 0.13%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.86% 3.81% 4.29% 4.10% 4.67% 1.84% 1.58% -
ROE 6.56% 5.23% 6.11% 5.95% 6.57% 2.04% 1.84% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 176.84 175.94 180.99 185.79 177.19 137.55 138.56 17.67%
EPS 8.60 6.70 7.76 7.62 8.28 2.53 2.19 149.11%
DPS 0.00 4.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.31 1.28 1.27 1.28 1.26 1.24 1.19 6.62%
Adjusted Per Share Value based on latest NOSH - 60,057
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 43.17 42.98 44.24 45.34 43.19 33.53 33.76 17.82%
EPS 2.10 1.64 1.90 1.86 2.02 0.62 0.53 150.60%
DPS 0.00 0.98 0.00 0.00 0.00 0.73 0.00 -
NAPS 0.3198 0.3126 0.3104 0.3124 0.3071 0.3023 0.2899 6.76%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.49 0.38 0.39 0.41 0.59 0.44 0.50 -
P/RPS 0.28 0.22 0.22 0.22 0.33 0.32 0.36 -15.43%
P/EPS 5.70 5.67 5.03 5.38 7.13 17.36 22.87 -60.42%
EY 17.55 17.63 19.90 18.59 14.03 5.76 4.37 152.87%
DY 0.00 10.53 0.00 0.00 0.00 6.82 0.00 -
P/NAPS 0.37 0.30 0.31 0.32 0.47 0.35 0.42 -8.11%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 23/02/09 28/11/08 22/08/08 30/05/08 25/02/08 -
Price 0.68 0.40 0.40 0.38 0.39 0.41 0.45 -
P/RPS 0.38 0.23 0.22 0.20 0.22 0.30 0.32 12.15%
P/EPS 7.91 5.97 5.15 4.99 4.71 16.17 20.58 -47.16%
EY 12.65 16.75 19.40 20.05 21.23 6.18 4.86 89.33%
DY 0.00 10.00 0.00 0.00 0.00 7.32 0.00 -
P/NAPS 0.52 0.31 0.31 0.30 0.31 0.33 0.38 23.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment