[OKA] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -3.01%
YoY- 1083.14%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 111,426 106,144 82,414 82,964 83,162 74,148 65,948 41.72%
PBT 5,428 5,812 1,640 1,473 1,466 1,112 -2,719 -
Tax -858 -852 -121 -164 -116 -140 691 -
NP 4,570 4,960 1,519 1,309 1,350 972 -2,028 -
-
NP to SH 4,570 4,960 1,519 1,309 1,350 972 -2,028 -
-
Tax Rate 15.81% 14.66% 7.38% 11.13% 7.91% 12.59% - -
Total Cost 106,856 101,184 80,895 81,654 81,812 73,176 67,976 35.08%
-
Net Worth 76,766 75,478 74,294 71,254 72,321 72,900 71,364 4.97%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 1,797 - - - 1,499 -
Div Payout % - - 118.33% - - - 0.00% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 76,766 75,478 74,294 71,254 72,321 72,900 71,364 4.97%
NOSH 59,973 59,903 59,915 59,878 60,267 60,749 59,969 0.00%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 4.10% 4.67% 1.84% 1.58% 1.62% 1.31% -3.08% -
ROE 5.95% 6.57% 2.04% 1.84% 1.87% 1.33% -2.84% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 185.79 177.19 137.55 138.56 137.99 122.05 109.97 41.71%
EPS 7.62 8.28 2.53 2.19 2.24 1.60 -3.37 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.50 -
NAPS 1.28 1.26 1.24 1.19 1.20 1.20 1.19 4.96%
Adjusted Per Share Value based on latest NOSH - 60,196
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 45.34 43.19 33.53 33.76 33.84 30.17 26.83 41.73%
EPS 1.86 2.02 0.62 0.53 0.55 0.40 -0.83 -
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.61 -
NAPS 0.3124 0.3071 0.3023 0.2899 0.2943 0.2966 0.2904 4.97%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.41 0.59 0.44 0.50 0.60 0.64 0.60 -
P/RPS 0.22 0.33 0.32 0.36 0.43 0.52 0.55 -45.62%
P/EPS 5.38 7.13 17.36 22.87 26.79 40.00 -17.74 -
EY 18.59 14.03 5.76 4.37 3.73 2.50 -5.64 -
DY 0.00 0.00 6.82 0.00 0.00 0.00 4.17 -
P/NAPS 0.32 0.47 0.35 0.42 0.50 0.53 0.50 -25.67%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 22/08/08 30/05/08 25/02/08 29/11/07 30/08/07 31/05/07 -
Price 0.38 0.39 0.41 0.45 0.50 0.60 0.62 -
P/RPS 0.20 0.22 0.30 0.32 0.36 0.49 0.56 -49.56%
P/EPS 4.99 4.71 16.17 20.58 22.32 37.50 -18.33 -
EY 20.05 21.23 6.18 4.86 4.48 2.67 -5.45 -
DY 0.00 0.00 7.32 0.00 0.00 0.00 4.03 -
P/NAPS 0.30 0.31 0.33 0.38 0.42 0.50 0.52 -30.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment