[ENGKAH] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -44.83%
YoY- -41.45%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 75,556 75,454 72,280 66,204 72,542 70,361 72,920 2.38%
PBT 9,270 10,348 9,502 8,304 13,495 14,480 14,908 -27.08%
Tax -2,438 -2,762 -2,510 0 -2,395 -2,456 -2,310 3.65%
NP 6,832 7,585 6,992 8,304 11,100 12,024 12,598 -33.42%
-
NP to SH 6,832 7,585 6,992 6,124 11,100 12,024 12,598 -33.42%
-
Tax Rate 26.30% 26.69% 26.42% 0.00% 17.75% 16.96% 15.50% -
Total Cost 68,724 67,869 65,288 57,900 61,442 58,337 60,322 9.05%
-
Net Worth 77,272 78,532 78,582 85,810 84,638 87,151 90,868 -10.21%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 179 8,244 12,375 123 9,267 123 123 28.33%
Div Payout % 2.62% 108.70% 176.99% 2.02% 83.49% 1.03% 0.98% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 77,272 78,532 78,582 85,810 84,638 87,151 90,868 -10.21%
NOSH 61,818 61,836 61,876 61,733 61,780 61,809 61,815 0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 9.04% 10.05% 9.67% 12.54% 15.30% 17.09% 17.28% -
ROE 8.84% 9.66% 8.90% 7.14% 13.11% 13.80% 13.86% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 122.22 122.02 116.81 107.24 117.42 113.84 117.96 2.38%
EPS 11.05 12.27 11.30 9.92 17.95 19.45 20.38 -33.43%
DPS 0.29 13.33 20.00 0.20 15.00 0.20 0.20 28.02%
NAPS 1.25 1.27 1.27 1.39 1.37 1.41 1.47 -10.21%
Adjusted Per Share Value based on latest NOSH - 61,733
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 52.26 52.19 49.99 45.79 50.17 48.66 50.43 2.39%
EPS 4.73 5.25 4.84 4.24 7.68 8.32 8.71 -33.36%
DPS 0.12 5.70 8.56 0.09 6.41 0.09 0.09 21.07%
NAPS 0.5344 0.5431 0.5435 0.5935 0.5854 0.6028 0.6285 -10.22%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 2.13 2.43 2.51 2.37 2.44 2.54 2.73 -
P/RPS 1.74 1.99 2.15 2.21 2.08 2.23 2.31 -17.17%
P/EPS 19.27 19.81 22.21 23.89 13.58 13.06 13.40 27.32%
EY 5.19 5.05 4.50 4.19 7.36 7.66 7.47 -21.50%
DY 0.14 5.49 7.97 0.08 6.15 0.08 0.07 58.53%
P/NAPS 1.70 1.91 1.98 1.71 1.78 1.80 1.86 -5.80%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 24/11/09 25/08/09 29/05/09 26/02/09 27/11/08 27/08/08 -
Price 2.12 2.09 2.38 2.35 2.37 2.45 2.56 -
P/RPS 1.73 1.71 2.04 2.19 2.02 2.15 2.17 -13.98%
P/EPS 19.18 17.04 21.06 23.69 13.19 12.59 12.56 32.50%
EY 5.21 5.87 4.75 4.22 7.58 7.94 7.96 -24.55%
DY 0.14 6.38 8.40 0.09 6.33 0.08 0.08 45.07%
P/NAPS 1.70 1.65 1.87 1.69 1.73 1.74 1.74 -1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment