[PENTA] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -132.19%
YoY- -190.78%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 72,670 70,532 104,445 120,864 134,972 137,964 144,134 -36.67%
PBT -15,032 -31,500 -26,617 -11,920 -4,790 -15,048 988 -
Tax -54 -52 -771 -516 -566 944 2,609 -
NP -15,086 -31,552 -27,388 -12,436 -5,356 -14,104 3,597 -
-
NP to SH -15,048 -31,856 -28,549 -12,436 -5,356 -14,104 3,597 -
-
Tax Rate - - - - - - -264.07% -
Total Cost 87,756 102,084 131,833 133,300 140,328 152,068 140,537 -26.96%
-
Net Worth 77,850 77,589 85,414 103,476 115,380 114,322 118,067 -24.26%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 5,332 -
Div Payout % - - - - - - 148.24% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 77,850 77,589 85,414 103,476 115,380 114,322 118,067 -24.26%
NOSH 133,168 133,177 133,230 133,242 133,233 133,056 133,304 -0.06%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -20.76% -44.73% -26.22% -10.29% -3.97% -10.22% 2.50% -
ROE -19.33% -41.06% -33.42% -12.02% -4.64% -12.34% 3.05% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 54.57 52.96 78.39 90.71 101.30 103.69 108.12 -36.63%
EPS -11.30 -23.92 -20.56 -9.33 -4.02 -10.60 2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.5846 0.5826 0.6411 0.7766 0.866 0.8592 0.8857 -24.21%
Adjusted Per Share Value based on latest NOSH - 133,246
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.22 9.92 14.68 16.99 18.97 19.40 20.26 -36.65%
EPS -2.12 -4.48 -4.01 -1.75 -0.75 -1.98 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 0.1094 0.1091 0.1201 0.1455 0.1622 0.1607 0.166 -24.28%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.15 0.09 0.12 0.34 0.50 0.47 0.64 -
P/RPS 0.27 0.17 0.15 0.37 0.49 0.45 0.59 -40.64%
P/EPS -1.33 -0.38 -0.56 -3.64 -12.44 -4.43 23.72 -
EY -75.33 -265.78 -178.57 -27.45 -8.04 -22.55 4.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.25 -
P/NAPS 0.26 0.15 0.19 0.44 0.58 0.55 0.72 -49.32%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 27/02/09 24/11/08 28/08/08 26/05/08 25/02/08 -
Price 0.17 0.16 0.10 0.17 0.40 0.51 0.58 -
P/RPS 0.31 0.30 0.13 0.19 0.39 0.49 0.54 -30.94%
P/EPS -1.50 -0.67 -0.47 -1.82 -9.95 -4.81 21.49 -
EY -66.47 -149.50 -214.28 -54.90 -10.05 -20.78 4.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.90 -
P/NAPS 0.29 0.27 0.16 0.22 0.46 0.59 0.65 -41.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment