[PENTA] QoQ Quarter Result on 30-Sep-2008 [#3]

Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -884.08%
YoY- -277.83%
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 18,702 17,633 13,797 23,162 32,995 34,491 30,642 -28.06%
PBT 357 -7,875 -17,679 -6,544 1,367 -3,762 -11,407 -
Tax -13 -13 -384 -105 -519 236 4,730 -
NP 344 -7,888 -18,063 -6,649 848 -3,526 -6,677 -
-
NP to SH 439 -7,964 -18,063 -6,649 848 -3,526 -6,677 -
-
Tax Rate 3.64% - - - 37.97% - - -
Total Cost 18,358 25,521 31,860 29,811 32,147 38,017 37,319 -37.71%
-
Net Worth 77,769 77,589 85,344 103,479 114,745 114,322 123,221 -26.44%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 5,313 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 77,769 77,589 85,344 103,479 114,745 114,322 123,221 -26.44%
NOSH 133,030 133,177 133,225 133,246 132,500 133,056 132,839 0.09%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.84% -44.73% -130.92% -28.71% 2.57% -10.22% -21.79% -
ROE 0.56% -10.26% -21.16% -6.43% 0.74% -3.08% -5.42% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.06 13.24 10.36 17.38 24.90 25.92 23.07 -28.13%
EPS 0.33 -5.98 -13.56 -4.99 0.64 -2.65 -5.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.5846 0.5826 0.6406 0.7766 0.866 0.8592 0.9276 -26.51%
Adjusted Per Share Value based on latest NOSH - 133,246
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.63 2.48 1.94 3.26 4.64 4.85 4.31 -28.07%
EPS 0.06 -1.12 -2.54 -0.93 0.12 -0.50 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 0.1093 0.1091 0.12 0.1455 0.1613 0.1607 0.1732 -26.44%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.15 0.09 0.12 0.34 0.50 0.47 0.64 -
P/RPS 1.07 0.68 1.16 1.96 2.01 1.81 2.77 -46.99%
P/EPS 45.45 -1.51 -0.89 -6.81 78.13 -17.74 -12.73 -
EY 2.20 -66.44 -112.99 -14.68 1.28 -5.64 -7.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.25 -
P/NAPS 0.26 0.15 0.19 0.44 0.58 0.55 0.69 -47.86%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 27/02/09 24/11/08 28/08/08 26/05/08 25/02/08 -
Price 0.17 0.16 0.10 0.17 0.40 0.51 0.58 -
P/RPS 1.21 1.21 0.97 0.98 1.61 1.97 2.51 -38.54%
P/EPS 51.52 -2.68 -0.74 -3.41 62.50 -19.25 -11.54 -
EY 1.94 -37.38 -135.58 -29.35 1.60 -5.20 -8.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.90 -
P/NAPS 0.29 0.27 0.16 0.22 0.46 0.59 0.63 -40.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment