[PENTA] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -184.97%
YoY- -295.79%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 73,294 87,587 104,445 121,290 141,678 148,419 144,249 -36.35%
PBT -31,741 -30,731 -26,618 -20,346 -9,580 -7,157 989 -
Tax -515 -1,021 -772 4,342 3,964 3,736 2,609 -
NP -32,256 -31,752 -27,390 -16,004 -5,616 -3,421 3,598 -
-
NP to SH -32,237 -31,828 -27,390 -16,004 -5,616 -3,421 3,598 -
-
Tax Rate - - - - - - -263.80% -
Total Cost 105,550 119,339 131,835 137,294 147,294 151,840 140,651 -17.43%
-
Net Worth 77,769 77,589 85,344 103,479 114,745 114,322 123,221 -26.44%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - 5,313 5,313 5,313 5,313 -
Div Payout % - - - 0.00% 0.00% 0.00% 147.68% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 77,769 77,589 85,344 103,479 114,745 114,322 123,221 -26.44%
NOSH 133,030 133,177 133,225 133,246 132,500 133,056 132,839 0.09%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -44.01% -36.25% -26.22% -13.19% -3.96% -2.30% 2.49% -
ROE -41.45% -41.02% -32.09% -15.47% -4.89% -2.99% 2.92% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 55.10 65.77 78.40 91.03 106.93 111.55 108.59 -36.40%
EPS -24.23 -23.90 -20.56 -12.01 -4.24 -2.57 2.71 -
DPS 0.00 0.00 0.00 4.00 4.00 4.00 4.00 -
NAPS 0.5846 0.5826 0.6406 0.7766 0.866 0.8592 0.9276 -26.51%
Adjusted Per Share Value based on latest NOSH - 133,246
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.30 12.31 14.68 17.05 19.92 20.87 20.28 -36.36%
EPS -4.53 -4.47 -3.85 -2.25 -0.79 -0.48 0.51 -
DPS 0.00 0.00 0.00 0.75 0.75 0.75 0.75 -
NAPS 0.1093 0.1091 0.12 0.1455 0.1613 0.1607 0.1732 -26.44%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.15 0.09 0.12 0.34 0.50 0.47 0.64 -
P/RPS 0.27 0.14 0.15 0.37 0.47 0.42 0.59 -40.64%
P/EPS -0.62 -0.38 -0.58 -2.83 -11.80 -18.28 23.63 -
EY -161.55 -265.54 -171.33 -35.33 -8.48 -5.47 4.23 -
DY 0.00 0.00 0.00 11.76 8.00 8.51 6.25 -
P/NAPS 0.26 0.15 0.19 0.44 0.58 0.55 0.69 -47.86%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 27/02/09 24/11/08 28/08/08 26/05/08 25/02/08 -
Price 0.17 0.16 0.10 0.17 0.40 0.51 0.58 -
P/RPS 0.31 0.24 0.13 0.19 0.37 0.46 0.53 -30.08%
P/EPS -0.70 -0.67 -0.49 -1.42 -9.44 -19.84 21.41 -
EY -142.55 -149.37 -205.59 -70.65 -10.60 -5.04 4.67 -
DY 0.00 0.00 0.00 23.53 10.00 7.84 6.90 -
P/NAPS 0.29 0.27 0.16 0.22 0.46 0.59 0.63 -40.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment