[ASTINO] QoQ Annualized Quarter Result on 31-Jul-2003 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jul-2003 [#4]
Profit Trend
QoQ- -14.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 183,101 168,588 164,732 157,846 156,905 0 0 -
PBT 18,188 14,154 14,996 18,031 20,110 0 0 -
Tax -4,617 -3,402 -4,372 -11,299 -4,312 0 0 -
NP 13,570 10,752 10,624 6,732 15,798 0 0 -
-
NP to SH 13,570 10,752 10,624 13,568 15,798 0 0 -
-
Tax Rate 25.38% 24.04% 29.15% 62.66% 21.44% - - -
Total Cost 169,530 157,836 154,108 151,114 141,106 0 0 -
-
Net Worth 87,041 83,600 80,027 62,564 67,050 0 0 -
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div - - - 1,167 - - - -
Div Payout % - - - 8.60% - - - -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 87,041 83,600 80,027 62,564 67,050 0 0 -
NOSH 116,054 116,112 115,982 93,379 100,076 0 0 -
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin 7.41% 6.38% 6.45% 4.26% 10.07% 0.00% 0.00% -
ROE 15.59% 12.86% 13.28% 21.69% 23.56% 0.00% 0.00% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 157.77 145.19 142.03 169.04 156.79 0.00 0.00 -
EPS 11.69 9.26 9.16 14.53 15.79 0.00 0.00 -
DPS 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.69 0.67 0.67 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 46,334
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 37.11 34.17 33.39 31.99 31.80 0.00 0.00 -
EPS 2.75 2.18 2.15 2.75 3.20 0.00 0.00 -
DPS 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
NAPS 0.1764 0.1694 0.1622 0.1268 0.1359 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 30/04/04 30/01/04 31/10/03 31/07/03 - - - -
Price 0.95 1.15 1.26 0.83 0.00 0.00 0.00 -
P/RPS 0.60 0.79 0.89 0.49 0.00 0.00 0.00 -
P/EPS 8.12 12.42 13.76 5.71 0.00 0.00 0.00 -
EY 12.31 8.05 7.27 17.51 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 1.51 0.00 0.00 0.00 -
P/NAPS 1.27 1.60 1.83 1.24 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 14/06/04 05/03/04 19/12/03 26/09/03 15/07/03 - - -
Price 0.88 1.12 0.99 1.00 0.00 0.00 0.00 -
P/RPS 0.56 0.77 0.70 0.59 0.00 0.00 0.00 -
P/EPS 7.53 12.10 10.81 6.88 0.00 0.00 0.00 -
EY 13.29 8.27 9.25 14.53 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
P/NAPS 1.17 1.56 1.43 1.49 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment