[ASTINO] QoQ Quarter Result on 31-Jul-2003 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jul-2003 [#4]
Profit Trend
QoQ- -62.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 53,032 43,111 41,183 40,167 49,865 0 0 -
PBT 6,564 3,328 3,749 2,948 5,692 0 0 -
Tax -1,762 -608 -1,093 -1,229 -1,136 0 0 -
NP 4,802 2,720 2,656 1,719 4,556 0 0 -
-
NP to SH 4,802 2,720 2,656 1,719 4,556 0 0 -
-
Tax Rate 26.84% 18.27% 29.15% 41.69% 19.96% - - -
Total Cost 48,230 40,391 38,527 38,448 45,309 0 0 -
-
Net Worth 86,992 83,692 80,027 31,043 66,941 0 0 -
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 86,992 83,692 80,027 31,043 66,941 0 0 -
NOSH 115,990 116,239 115,982 46,334 99,912 0 0 -
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin 9.05% 6.31% 6.45% 4.28% 9.14% 0.00% 0.00% -
ROE 5.52% 3.25% 3.32% 5.54% 6.81% 0.00% 0.00% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 45.72 37.09 35.51 86.69 49.91 0.00 0.00 -
EPS 4.14 2.34 2.29 3.71 4.56 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.69 0.67 0.67 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 46,334
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 10.75 8.74 8.35 8.14 10.11 0.00 0.00 -
EPS 0.97 0.55 0.54 0.35 0.92 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1763 0.1696 0.1622 0.0629 0.1357 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 30/04/04 30/01/04 31/10/03 31/07/03 - - - -
Price 0.95 1.15 1.26 0.83 0.00 0.00 0.00 -
P/RPS 2.08 3.10 3.55 0.96 0.00 0.00 0.00 -
P/EPS 22.95 49.15 55.02 22.37 0.00 0.00 0.00 -
EY 4.36 2.03 1.82 4.47 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.60 1.83 1.24 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 14/06/04 05/03/04 19/12/03 26/09/03 15/07/03 - - -
Price 0.88 1.12 0.99 1.00 0.00 0.00 0.00 -
P/RPS 1.92 3.02 2.79 1.15 0.00 0.00 0.00 -
P/EPS 21.26 47.86 43.23 26.95 0.00 0.00 0.00 -
EY 4.70 2.09 2.31 3.71 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.56 1.43 1.49 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment