[ASTINO] QoQ Annualized Quarter Result on 31-Jul-2016 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 3.87%
YoY- 53.27%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 501,025 494,674 453,720 472,731 481,133 469,344 461,656 5.61%
PBT 52,924 45,760 30,080 37,608 36,569 31,406 27,132 56.17%
Tax -13,746 -10,422 -7,780 -7,254 -7,346 -7,410 -6,824 59.56%
NP 39,177 35,338 22,300 30,354 29,222 23,996 20,308 55.03%
-
NP to SH 39,177 35,338 22,300 30,354 29,222 23,996 20,308 55.03%
-
Tax Rate 25.97% 22.78% 25.86% 19.29% 20.09% 23.59% 25.15% -
Total Cost 461,848 459,336 431,420 442,377 451,910 445,348 441,348 3.07%
-
Net Worth 330,846 321,992 311,544 304,087 295,879 293,101 285,409 10.35%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 3,645 5,457 - - - - - -
Div Payout % 9.31% 15.44% - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 330,846 321,992 311,544 304,087 295,879 293,101 285,409 10.35%
NOSH 274,117 274,117 273,284 273,953 273,962 273,926 274,432 -0.07%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 7.82% 7.14% 4.91% 6.42% 6.07% 5.11% 4.40% -
ROE 11.84% 10.97% 7.16% 9.98% 9.88% 8.19% 7.12% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 183.24 181.28 166.02 172.56 175.62 171.34 168.22 5.87%
EPS 14.33 12.92 8.16 11.08 10.67 8.76 7.40 55.42%
DPS 1.33 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.18 1.14 1.11 1.08 1.07 1.04 10.63%
Adjusted Per Share Value based on latest NOSH - 273,928
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 101.54 100.26 91.96 95.81 97.51 95.12 93.56 5.61%
EPS 7.94 7.16 4.52 6.15 5.92 4.86 4.12 54.92%
DPS 0.74 1.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6705 0.6526 0.6314 0.6163 0.5997 0.594 0.5784 10.36%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.04 0.715 0.75 0.77 0.63 0.66 0.64 -
P/RPS 0.57 0.39 0.45 0.45 0.36 0.39 0.38 31.06%
P/EPS 7.26 5.52 9.19 6.95 5.91 7.53 8.65 -11.03%
EY 13.78 18.11 10.88 14.39 16.93 13.27 11.56 12.43%
DY 1.28 2.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.61 0.66 0.69 0.58 0.62 0.62 24.40%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 30/06/17 24/03/17 23/12/16 30/09/16 17/06/16 25/03/16 01/12/15 -
Price 1.15 0.75 0.735 0.805 0.645 0.65 0.66 -
P/RPS 0.63 0.41 0.44 0.47 0.37 0.38 0.39 37.71%
P/EPS 8.03 5.79 9.01 7.27 6.05 7.42 8.92 -6.77%
EY 12.46 17.27 11.10 13.76 16.54 13.48 11.21 7.30%
DY 1.16 2.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.64 0.64 0.73 0.60 0.61 0.63 31.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment