[ASTINO] QoQ Annualized Quarter Result on 31-Jul-2017 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- -12.09%
YoY- 13.47%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 557,976 566,220 555,156 500,590 501,025 494,674 453,720 14.82%
PBT 43,937 48,180 48,412 46,751 52,924 45,760 30,080 28.82%
Tax -8,693 -12,832 -10,344 -12,309 -13,746 -10,422 -7,780 7.69%
NP 35,244 35,348 38,068 34,442 39,177 35,338 22,300 35.79%
-
NP to SH 35,244 35,348 38,068 34,442 39,177 35,338 22,300 35.79%
-
Tax Rate 19.79% 26.63% 21.37% 26.33% 25.97% 22.78% 25.86% -
Total Cost 522,732 530,872 517,088 466,148 461,848 459,336 431,420 13.69%
-
Net Worth 360,300 355,050 347,127 336,315 330,846 321,992 311,544 10.20%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - 2,734 3,645 5,457 - -
Div Payout % - - - 7.94% 9.31% 15.44% - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 360,300 355,050 347,127 336,315 330,846 321,992 311,544 10.20%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 273,284 0.20%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 6.32% 6.24% 6.86% 6.88% 7.82% 7.14% 4.91% -
ROE 9.78% 9.96% 10.97% 10.24% 11.84% 10.97% 7.16% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 204.42 207.32 203.11 183.08 183.24 181.28 166.02 14.92%
EPS 12.91 12.94 13.92 12.60 14.33 12.92 8.16 35.89%
DPS 0.00 0.00 0.00 1.00 1.33 2.00 0.00 -
NAPS 1.32 1.30 1.27 1.23 1.21 1.18 1.14 10.29%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 113.09 114.76 112.51 101.45 101.54 100.26 91.96 14.82%
EPS 7.14 7.16 7.72 6.98 7.94 7.16 4.52 35.74%
DPS 0.00 0.00 0.00 0.55 0.74 1.11 0.00 -
NAPS 0.7302 0.7196 0.7035 0.6816 0.6705 0.6526 0.6314 10.20%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.79 1.13 0.975 1.20 1.04 0.715 0.75 -
P/RPS 0.39 0.55 0.48 0.66 0.57 0.39 0.45 -9.12%
P/EPS 6.12 8.73 7.00 9.53 7.26 5.52 9.19 -23.79%
EY 16.34 11.45 14.28 10.50 13.78 18.11 10.88 31.24%
DY 0.00 0.00 0.00 0.83 1.28 2.80 0.00 -
P/NAPS 0.60 0.87 0.77 0.98 0.86 0.61 0.66 -6.17%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 22/06/18 23/03/18 28/12/17 29/09/17 30/06/17 24/03/17 23/12/16 -
Price 0.825 0.875 0.96 1.13 1.15 0.75 0.735 -
P/RPS 0.40 0.42 0.47 0.62 0.63 0.41 0.44 -6.17%
P/EPS 6.39 6.76 6.89 8.97 8.03 5.79 9.01 -20.52%
EY 15.65 14.79 14.51 11.15 12.46 17.27 11.10 25.81%
DY 0.00 0.00 0.00 0.88 1.16 2.67 0.00 -
P/NAPS 0.62 0.67 0.76 0.92 0.95 0.64 0.64 -2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment