[PJBUMI] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 34.96%
YoY- 38.33%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 8,236 7,672 12,290 10,490 8,235 7,149 8,416 -1.43%
PBT 516 544 1,584 161 118 122 68 287.58%
Tax -188 0 -384 0 0 0 0 -
NP 328 544 1,200 161 118 122 68 186.30%
-
NP to SH 330 544 1,229 166 123 124 68 187.47%
-
Tax Rate 36.43% 0.00% 24.24% 0.00% 0.00% 0.00% 0.00% -
Total Cost 7,908 7,128 11,090 10,329 8,117 7,026 8,348 -3.55%
-
Net Worth 24,600 24,600 23,779 22,960 22,960 22,960 22,960 4.72%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 24,600 24,600 23,779 22,960 22,960 22,960 22,960 4.72%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.98% 7.09% 9.76% 1.53% 1.43% 1.72% 0.81% -
ROE 1.34% 2.21% 5.17% 0.72% 0.54% 0.54% 0.30% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.04 9.36 14.99 12.79 10.04 8.72 10.26 -1.43%
EPS 0.40 0.68 1.50 0.20 0.15 0.15 0.08 193.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.28 0.28 0.28 0.28 4.72%
Adjusted Per Share Value based on latest NOSH - 82,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.08 9.39 15.05 12.84 10.08 8.75 10.31 -1.49%
EPS 0.40 0.67 1.50 0.20 0.15 0.15 0.08 193.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3012 0.3012 0.2912 0.2811 0.2811 0.2811 0.2811 4.72%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.88 0.715 0.90 0.35 0.26 0.285 0.405 -
P/RPS 8.76 7.64 6.00 2.74 2.59 3.27 3.95 70.30%
P/EPS 218.67 107.78 60.05 172.89 173.33 188.47 488.38 -41.55%
EY 0.46 0.93 1.67 0.58 0.58 0.53 0.20 74.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.38 3.10 1.25 0.93 1.02 1.45 60.03%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 29/08/22 30/05/22 24/02/22 -
Price 0.935 0.61 0.855 0.675 0.37 0.30 0.295 -
P/RPS 9.31 6.52 5.70 5.28 3.68 3.44 2.87 119.60%
P/EPS 232.33 91.95 57.05 333.43 246.67 198.39 355.74 -24.78%
EY 0.43 1.09 1.75 0.30 0.41 0.50 0.28 33.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 2.03 2.95 2.41 1.32 1.07 1.05 107.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment