[VELOCITY] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 83.84%
YoY- 92.77%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 16,916 11,297 11,764 9,780 8,848 7,541 6,872 82.40%
PBT -16,385 -2,590 -1,642 -652 -4,956 -7,081 -7,946 62.07%
Tax -273 -218 -134 -160 -68 -14 4 -
NP -16,658 -2,809 -1,776 -812 -5,024 -7,096 -7,942 63.92%
-
NP to SH -16,658 -2,809 -1,776 -812 -5,024 -7,096 -7,942 63.92%
-
Tax Rate - - - - - - - -
Total Cost 33,574 14,106 13,540 10,592 13,872 14,637 14,814 72.62%
-
Net Worth 224,124 162,599 108,459 109,157 109,367 109,064 110,438 60.36%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 224,124 162,599 108,459 109,157 109,367 109,064 110,438 60.36%
NOSH 690,705 544,527 232,844 232,844 232,844 232,844 232,844 106.58%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -98.47% -24.87% -15.10% -8.30% -56.78% -94.09% -115.57% -
ROE -7.43% -1.73% -1.64% -0.74% -4.59% -6.51% -7.19% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.39 3.15 5.05 4.20 3.80 3.24 2.95 9.72%
EPS -4.42 -1.03 -0.76 -0.36 -2.18 -3.09 -3.48 17.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4496 0.454 0.4658 0.4688 0.4697 0.4684 0.4743 -3.50%
Adjusted Per Share Value based on latest NOSH - 232,844
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.22 0.82 0.85 0.71 0.64 0.55 0.50 81.34%
EPS -1.21 -0.20 -0.13 -0.06 -0.36 -0.51 -0.57 65.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1622 0.1177 0.0785 0.079 0.0792 0.079 0.0799 60.39%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.16 0.24 0.285 0.255 0.21 0.145 0.38 -
P/RPS 4.72 7.61 5.64 6.07 5.53 4.48 12.88 -48.82%
P/EPS -4.79 -30.60 -37.37 -73.12 -9.73 -4.76 -11.14 -43.06%
EY -20.89 -3.27 -2.68 -1.37 -10.27 -21.02 -8.98 75.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.61 0.54 0.45 0.31 0.80 -41.30%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 27/05/21 25/02/21 27/11/20 27/08/20 10/06/20 27/02/20 -
Price 0.11 0.19 0.23 0.285 0.28 0.225 0.34 -
P/RPS 3.24 6.02 4.55 6.79 7.37 6.95 11.52 -57.10%
P/EPS -3.29 -24.22 -30.15 -81.73 -12.98 -7.38 -9.97 -52.27%
EY -30.38 -4.13 -3.32 -1.22 -7.71 -13.54 -10.03 109.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.42 0.49 0.61 0.60 0.48 0.72 -51.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment