[VELOCITY] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -50.15%
YoY- -78.02%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 16,366 9,196 27,605 29,824 28,064 14,428 22,986 -20.18%
PBT -1,130 -2,780 -1,803 2,152 3,330 1,384 -1,306 -9.15%
Tax -174 -288 -118 -1,061 -1,142 -284 -57 109.72%
NP -1,304 -3,068 -1,921 1,090 2,188 1,100 -1,363 -2.89%
-
NP to SH -1,304 -3,068 -1,921 1,090 2,188 1,100 -1,363 -2.89%
-
Tax Rate - - - 49.30% 34.29% 20.52% - -
Total Cost 17,670 12,264 29,526 28,733 25,876 13,328 24,349 -19.16%
-
Net Worth 76,805 77,090 64,392 36,820 36,810 36,511 33,176 74.55%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 76,805 77,090 64,392 36,820 36,810 36,511 33,176 74.55%
NOSH 130,400 130,000 107,374 104,871 104,190 105,769 96,666 21.97%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -7.97% -33.36% -6.96% 3.66% 7.80% 7.62% -5.93% -
ROE -1.70% -3.98% -2.98% 2.96% 5.94% 3.01% -4.11% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 12.55 7.07 25.71 28.44 26.94 13.64 23.78 -34.56%
EPS -1.00 -2.36 -1.79 1.04 2.10 1.04 -1.41 -20.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.589 0.593 0.5997 0.3511 0.3533 0.3452 0.3432 43.10%
Adjusted Per Share Value based on latest NOSH - 106,153
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.18 0.67 2.00 2.16 2.03 1.04 1.66 -20.26%
EPS -0.09 -0.22 -0.14 0.08 0.16 0.08 -0.10 -6.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0558 0.0466 0.0267 0.0266 0.0264 0.024 74.63%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.61 0.60 0.60 0.66 0.67 0.64 0.67 -
P/RPS 4.86 8.48 2.33 2.32 2.49 4.69 2.82 43.50%
P/EPS -61.00 -25.42 -33.54 63.46 31.90 61.54 -47.52 18.02%
EY -1.64 -3.93 -2.98 1.58 3.13 1.63 -2.10 -15.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.01 1.00 1.88 1.90 1.85 1.95 -34.10%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 28/11/16 26/08/16 27/05/16 29/02/16 30/11/15 26/08/15 -
Price 0.62 0.595 0.60 0.59 0.63 0.67 0.65 -
P/RPS 4.94 8.41 2.33 2.07 2.34 4.91 2.73 48.22%
P/EPS -62.00 -25.21 -33.54 56.73 30.00 64.42 -46.10 21.73%
EY -1.61 -3.97 -2.98 1.76 3.33 1.55 -2.17 -17.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.00 1.00 1.68 1.78 1.94 1.89 -32.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment