[VELOCITY] QoQ TTM Result on 31-Mar-2016 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -136.21%
YoY- -214.65%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 21,756 26,297 27,605 25,434 26,848 24,190 22,986 -3.58%
PBT -4,034 -2,845 -1,804 -3,879 -1,178 -430 -1,306 111.37%
Tax 366 -119 -118 -387 -628 -128 -57 -
NP -3,668 -2,964 -1,922 -4,266 -1,806 -558 -1,363 92.89%
-
NP to SH -3,668 -2,964 -1,922 -4,266 -1,806 -558 -1,363 92.89%
-
Tax Rate - - - - - - - -
Total Cost 25,424 29,261 29,527 29,700 28,654 24,748 24,349 2.90%
-
Net Worth 75,261 77,090 69,041 37,270 37,096 36,511 34,826 66.76%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 75,261 77,090 69,041 37,270 37,096 36,511 34,826 66.76%
NOSH 127,777 130,000 115,126 106,153 105,000 105,769 101,477 16.52%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -16.86% -11.27% -6.96% -16.77% -6.73% -2.31% -5.93% -
ROE -4.87% -3.84% -2.78% -11.45% -4.87% -1.53% -3.91% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 17.03 20.23 23.98 23.96 25.57 22.87 22.65 -17.24%
EPS -2.87 -2.28 -1.67 -4.02 -1.72 -0.53 -1.34 65.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.589 0.593 0.5997 0.3511 0.3533 0.3452 0.3432 43.10%
Adjusted Per Share Value based on latest NOSH - 106,153
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.57 1.90 2.00 1.84 1.94 1.75 1.66 -3.63%
EPS -0.27 -0.21 -0.14 -0.31 -0.13 -0.04 -0.10 93.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0545 0.0558 0.05 0.027 0.0269 0.0264 0.0252 66.84%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.61 0.60 0.60 0.66 0.67 0.64 0.67 -
P/RPS 3.58 2.97 2.50 2.75 2.62 2.80 2.96 13.45%
P/EPS -21.25 -26.32 -35.94 -16.42 -38.95 -121.31 -49.88 -43.23%
EY -4.71 -3.80 -2.78 -6.09 -2.57 -0.82 -2.00 76.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.01 1.00 1.88 1.90 1.85 1.95 -34.10%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 28/11/16 26/08/16 27/05/16 29/02/16 30/11/15 26/08/15 -
Price 0.62 0.595 0.60 0.59 0.63 0.67 0.65 -
P/RPS 3.64 2.94 2.50 2.46 2.46 2.93 2.87 17.08%
P/EPS -21.60 -26.10 -35.94 -14.68 -36.63 -127.00 -48.39 -41.44%
EY -4.63 -3.83 -2.78 -6.81 -2.73 -0.79 -2.07 70.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.00 1.00 1.68 1.78 1.94 1.89 -32.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment