[DOMINAN] QoQ Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -35.2%
YoY- 297.47%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 764,716 664,997 626,928 524,936 560,612 601,048 576,764 20.75%
PBT 18,800 45,506 42,145 23,686 36,256 20,760 21,040 -7.24%
Tax -4,988 -12,128 -11,781 -5,760 -8,592 -5,771 -6,041 -12.01%
NP 13,812 33,378 30,364 17,926 27,664 14,989 14,998 -5.35%
-
NP to SH 13,812 33,378 30,364 17,926 27,664 14,989 14,998 -5.35%
-
Tax Rate 26.53% 26.65% 27.95% 24.32% 23.70% 27.80% 28.71% -
Total Cost 750,904 631,619 596,564 507,010 532,948 586,059 561,765 21.40%
-
Net Worth 347,004 343,699 327,175 315,608 315,608 310,651 307,346 8.45%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 6,609 8,262 6,609 6,609 6,609 4,957 4,406 31.13%
Div Payout % 47.85% 24.75% 21.77% 36.87% 23.89% 33.07% 29.38% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 347,004 343,699 327,175 315,608 315,608 310,651 307,346 8.45%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 1.81% 5.02% 4.84% 3.41% 4.93% 2.49% 2.60% -
ROE 3.98% 9.71% 9.28% 5.68% 8.77% 4.83% 4.88% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 462.79 402.44 379.40 317.68 339.27 363.74 349.05 20.75%
EPS 8.36 20.20 18.37 10.84 16.76 9.07 9.08 -5.37%
DPS 4.00 5.00 4.00 4.00 4.00 3.00 2.67 31.02%
NAPS 2.10 2.08 1.98 1.91 1.91 1.88 1.86 8.45%
Adjusted Per Share Value based on latest NOSH - 165,240
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 462.79 402.44 379.40 317.68 339.27 363.74 349.05 20.75%
EPS 8.36 20.20 18.37 10.84 16.76 9.07 9.08 -5.37%
DPS 4.00 5.00 4.00 4.00 4.00 3.00 2.67 31.02%
NAPS 2.10 2.08 1.98 1.91 1.91 1.88 1.86 8.45%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.92 1.01 1.17 0.86 0.82 0.90 0.80 -
P/RPS 0.20 0.25 0.31 0.27 0.24 0.25 0.23 -8.91%
P/EPS 11.01 5.00 6.37 7.93 4.90 9.92 8.81 16.06%
EY 9.09 20.00 15.71 12.61 20.42 10.08 11.35 -13.79%
DY 4.35 4.95 3.42 4.65 4.88 3.33 3.33 19.55%
P/NAPS 0.44 0.49 0.59 0.45 0.43 0.48 0.43 1.54%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 31/05/22 24/02/22 25/11/21 23/08/21 27/05/21 26/02/21 -
Price 0.93 0.91 1.14 1.09 0.815 0.88 0.74 -
P/RPS 0.20 0.23 0.30 0.34 0.24 0.24 0.21 -3.20%
P/EPS 11.13 4.51 6.20 10.05 4.87 9.70 8.15 23.16%
EY 8.99 22.20 16.12 9.95 20.54 10.31 12.27 -18.77%
DY 4.30 5.49 3.51 3.67 4.91 3.41 3.60 12.61%
P/NAPS 0.44 0.44 0.58 0.57 0.43 0.47 0.40 6.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment