[DOMINAN] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -9.19%
YoY- 156.44%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 836,965 781,250 614,206 584,266 704,029 714,992 607,135 5.49%
PBT 14,726 39,425 28,394 15,172 27,248 41,317 30,245 -11.29%
Tax -2,117 -10,985 -6,697 -6,711 -7,717 -8,542 -6,369 -16.76%
NP 12,609 28,440 21,697 8,461 19,531 32,775 23,876 -10.09%
-
NP to SH 12,609 28,440 21,697 8,461 19,531 32,244 23,428 -9.80%
-
Tax Rate 14.38% 27.86% 23.59% 44.23% 28.32% 20.67% 21.06% -
Total Cost 824,356 752,810 592,509 575,805 684,498 682,217 583,259 5.93%
-
Net Worth 355,266 345,352 315,608 302,389 279,255 270,993 251,106 5.95%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 5,783 7,435 6,609 4,131 9,914 11,618 9,905 -8.57%
Div Payout % 45.87% 26.15% 30.46% 48.82% 50.76% 36.03% 42.28% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 355,266 345,352 315,608 302,389 279,255 270,993 251,106 5.95%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,201 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.51% 3.64% 3.53% 1.45% 2.77% 4.58% 3.93% -
ROE 3.55% 8.24% 6.87% 2.80% 6.99% 11.90% 9.33% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 506.51 472.80 371.70 353.59 426.06 432.70 367.51 5.48%
EPS 7.63 17.21 13.13 5.12 11.82 19.51 14.18 -9.80%
DPS 3.50 4.50 4.00 2.50 6.00 7.03 6.00 -8.58%
NAPS 2.15 2.09 1.91 1.83 1.69 1.64 1.52 5.94%
Adjusted Per Share Value based on latest NOSH - 165,240
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 506.51 472.80 371.70 353.59 426.06 432.70 367.43 5.49%
EPS 7.63 17.21 13.13 5.12 11.82 19.51 14.18 -9.80%
DPS 3.50 4.50 4.00 2.50 6.00 7.03 5.99 -8.56%
NAPS 2.15 2.09 1.91 1.83 1.69 1.64 1.5196 5.95%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.76 0.90 0.86 0.70 1.28 1.31 1.31 -
P/RPS 0.15 0.19 0.23 0.20 0.30 0.30 0.36 -13.57%
P/EPS 9.96 5.23 6.55 13.67 10.83 6.71 9.24 1.25%
EY 10.04 19.12 15.27 7.31 9.23 14.90 10.83 -1.25%
DY 4.61 5.00 4.65 3.57 4.69 5.37 4.58 0.10%
P/NAPS 0.35 0.43 0.45 0.38 0.76 0.80 0.86 -13.90%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 24/11/22 25/11/21 25/11/20 27/11/19 27/11/18 24/11/17 -
Price 0.76 0.93 1.09 0.79 1.28 1.30 1.28 -
P/RPS 0.15 0.20 0.29 0.22 0.30 0.30 0.35 -13.16%
P/EPS 9.96 5.40 8.30 15.43 10.83 6.66 9.03 1.64%
EY 10.04 18.51 12.05 6.48 9.23 15.01 11.08 -1.62%
DY 4.61 4.84 3.67 3.16 4.69 5.41 4.69 -0.28%
P/NAPS 0.35 0.44 0.57 0.43 0.76 0.79 0.84 -13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment